| Revenue | NOK 34,3M | -9% |
| EBITDA | NOK 515K | +599% |
| Net profit | NOK 211K | +365% |
| Total assets | NOK 14,8M | -11% |
| Equity | NOK 9M | +2% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 279 | 38 539 | 38 281 | 37 535 | 34 294 |
| Staff expenses | −20 257 | −19 636 | −20 095 | −20 584 | −19 624 |
| EBITDA | 2 225 | 2 015 | −954 | 74 | 515 |
| Depreciation & amort. | −144 | −107 | −240 | −416 | −536 |
| EBIT | 2 081 | 1 909 | −1 194 | −342 | −21 |
| Net financials | 127 | 120 | 121 | 262 | 232 |
| Profit before tax | 2 208 | 2 029 | −1 073 | −80 | 211 |
| Tax | 283 | 414 | −0 | −0 | −0 |
| Net profit | 1 925 | 1 615 | −1 073 | −80 | 211 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 343 | 16 454 | 15 607 | 16 696 | 14 835 |
| Equity | 9 292 | 9 907 | 8 834 | 8 755 | 8 966 |
| Long-term debt | 0 | 0 | 395 | 1 376 | 1 072 |
| Short-term debt | 7 050 | 6 547 | 6 377 | 6 565 | 4 796 |
| Total debt | 7 050 | 6 547 | 6 772 | 7 941 | 5 869 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RF Deputy Member | Deputy Member | 2021 |
KE Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2024 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Favang | Deputy Member | 0 companies |
| Kjersti Espeland | Deputy Member | 0 companies |
| Sebastian Espeland Aakre | Board of Directors | 0 companies |
| Allan Roy Aakre | Chairman | 0 companies |
| Hallgeir Kronen | Board of Directors | 0 companies |
| Terje Favang | Board of Directors | 0 companies |