| Revenue | NOK 565K | +12% |
| EBITDA | NOK 229K | +26% |
| Net profit | NOK -19K | +35% |
| Total assets | NOK 5,9M | -1% |
| Equity | NOK 1M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 304 | 318 | 323 | 331 | 346 | 355 | 413 | 453 | 404 | 402 | 409 | 415 | 408 | 424 | 506 | 565 |
| Staff expenses | −0 | −13 | −9 | −13 | −11 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −16 | −16 | −16 | −16 | −14 |
| EBITDA | 227 | 176 | 177 | 187 | 190 | 196 | 187 | 259 | 288 | 237 | 248 | 253 | 253 | 152 | 198 | 182 | 229 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 |
| EBIT | 227 | 176 | 177 | 187 | 190 | 196 | 187 | 251 | 268 | 217 | 228 | 233 | 233 | 132 | 178 | 162 | 209 |
| Net financials | −176 | −170 | −130 | −131 | −158 | −176 | −173 | −188 | −191 | −124 | −115 | −113 | −108 | −88 | −113 | −191 | −228 |
| Profit before tax | 51 | 6 | 47 | 56 | 32 | 19 | 14 | 62 | 77 | 93 | 113 | 120 | 125 | 44 | 65 | −29 | −19 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 51 | 6 | 47 | 56 | 32 | 19 | 14 | 62 | 77 | 93 | 113 | 120 | 125 | 44 | 65 | −29 | −19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 309 | 5 455 | 5 505 | 5 570 | 5 609 | 5 754 | 5 631 | 6 016 | 5 997 | 6 060 | 6 083 | 6 114 | 6 149 | 6 092 | 6 087 | 5 980 | 5 923 |
| Equity | 194 | 200 | 247 | 303 | 335 | 354 | 368 | 430 | 507 | 600 | 713 | 833 | 958 | 1 002 | 1 067 | 1 038 | 1 019 |
| Long-term debt | 5 096 | 5 225 | 5 225 | 5 225 | 5 225 | 5 225 | 5 225 | 5 556 | 5 451 | 5 425 | 5 342 | 5 253 | 5 162 | 5 061 | 4 966 | 4 894 | 4 848 |
| Short-term debt | 19 | 30 | 33 | 42 | 50 | 175 | 38 | 30 | 38 | 35 | 29 | 29 | 29 | 28 | 53 | 48 | 56 |
| Total debt | 5 115 | 5 255 | 5 258 | 5 267 | 5 275 | 5 400 | 5 263 | 5 586 | 5 490 | 5 460 | 5 371 | 5 281 | 5 191 | 5 089 | 5 019 | 4 942 | 4 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Contact Person | Contact Person | 2014 | — | — |
NH Deputy Member | Deputy Member | 2017 | — | — |
EH Deputy Member | Deputy Member | 2023 | — | — |
GM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Furunes | Contact Person | 0 companies |
| Nils Håvard Dahl | Deputy Member | 0 companies |
| Eirik Hammer Letnes | Deputy Member | 0 companies |
| Gretha Marie Fosseng | Deputy Member | 0 companies |
| Anne Johansen | Board of Directors | 0 companies |
| Unni Klemetsen | Board of Directors | 0 companies |
| Frode Letnes | Board of Directors | 0 companies |
| Rolf Arild Saltvik | Chairman | 0 companies |