| Revenue | NOK 8,1M | +42% |
| EBITDA | NOK 915K | +24% |
| Net profit | NOK 333K | +4% |
| Total assets | NOK 4,1M | +22% |
| Equity | NOK 2,6M | +15% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 961 | 2 135 | 2 928 | 2 751 | 2 784 | 3 120 | 3 154 | 3 266 | 3 304 | 3 502 | 3 764 | 4 121 | 4 540 | 3 664 | 4 360 | 5 669 | 8 068 |
| Staff expenses | −533 | −725 | −1 082 | −1 106 | −1 068 | −1 069 | −1 537 | −1 710 | −1 627 | −1 794 | −1 725 | −2 515 | −2 382 | −2 514 | −3 378 | −3 561 | −5 852 |
| EBITDA | −261 | 494 | 290 | 409 | 407 | 821 | 749 | 540 | 814 | 707 | 1 310 | 580 | 1 190 | 129 | 165 | 740 | 915 |
| Depreciation & amort. | −10 | −10 | −15 | −16 | −12 | −58 | −117 | −143 | −155 | −174 | −208 | −157 | −24 | −114 | −114 | −330 | −482 |
| EBIT | −271 | 484 | 275 | 393 | 395 | 762 | 631 | 397 | 659 | 533 | 1 102 | 423 | 1 166 | 15 | 51 | 410 | 434 |
| Net financials | −1 | 1 | 5 | 1 | 16 | 26 | 24 | −22 | 11 | 9 | 11 | 22 | 9 | 0 | −6 | −20 | −7 |
| Profit before tax | −272 | 485 | 280 | 395 | 411 | 788 | 656 | 375 | 670 | 542 | 1 113 | 445 | 1 175 | 15 | 44 | 390 | 427 |
| Tax | −0 | −70 | 80 | 112 | 115 | 224 | 177 | 150 | 176 | 149 | 276 | 106 | 240 | −0 | −0 | 71 | 94 |
| Net profit | −272 | 555 | 199 | 282 | 295 | 564 | 478 | 225 | 494 | 393 | 837 | 339 | 936 | 15 | 44 | 319 | 333 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 1 354 | 1 583 | 1 745 | 1 702 | 2 073 | 2 576 | 2 216 | 2 372 | 2 381 | 2 995 | 2 715 | 2 654 | 2 549 | 3 202 | 3 331 | 4 066 |
| Equity | −536 | 19 | 219 | 201 | 196 | 460 | 638 | 464 | 558 | 551 | 588 | 927 | 1 863 | 1 878 | 1 923 | 2 242 | 2 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 154 | 1 335 | 1 364 | 1 544 | 1 502 | 1 613 | 1 938 | 1 744 | 1 814 | 1 830 | 2 407 | 1 788 | 791 | 671 | 1 279 | 1 089 | 1 491 |
| Total debt | 1 154 | 1 335 | 1 364 | 1 544 | 1 502 | 1 613 | 1 938 | 1 753 | 1 814 | 1 830 | 2 407 | 1 788 | 791 | 671 | 1 279 | 1 089 | 1 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Nicolaysen | Chief Executive Officer | 0 companies |
| Lars Marius Opsal | Chairman | 0 companies |