| Revenue | NOK 0 | — |
| EBITDA | NOK -136K | +34% |
| Net profit | NOK -178K | +43% |
| Total assets | NOK 1,2M | -1% |
| Equity | NOK -802K | -28% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 709 | 542 | 69 | 0 | 0 |
| Staff expenses | −847 | −28 | −11 | −0 | −0 |
| EBITDA | 86 | −111 | −178 | −207 | −136 |
| Depreciation & amort. | −186 | −125 | −6 | −106 | −41 |
| EBIT | −100 | −236 | −184 | −313 | −178 |
| Net financials | −122 | −96 | −91 | −0 | −0 |
| Profit before tax | −222 | −332 | −275 | −313 | −178 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −222 | −332 | −275 | −313 | −178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 381 | 2 609 | 824 | 1 229 | 1 215 |
| Equity | 295 | −37 | −312 | −625 | −802 |
| Long-term debt | 1 853 | 1 610 | 0 | 1 829 | 2 009 |
| Short-term debt | 1 232 | 1 036 | 1 136 | 24 | 8 |
| Total debt | 3 085 | 2 646 | 1 136 | 1 854 | 2 017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Chief Executive Officer | Chief Executive Officer | 2006 |
ER Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Søyland | Chief Executive Officer | 0 companies |
| Espen Røvig | Deputy Member | 0 companies |
| Roger Karlsen Søyland | Chairman | 0 companies |