| Revenue | NOK 40K | — |
| EBITDA | NOK -255K | -215% |
| Net profit | NOK -246K | -141% |
| Total assets | NOK 5M | +2% |
| Equity | NOK 4,4M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 823 | 1 563 | 1 028 | 1 032 | 1 031 | 1 031 | 1 097 | 1 178 | 1 198 | 1 057 | 996 | 1 064 | 1 110 | 1 126 | 1 110 | 0 | 40 |
| Staff expenses | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 378 | 838 | 792 | 654 | 566 | 719 | 731 | 904 | 969 | 764 | 839 | 820 | 865 | 820 | 862 | −81 | −255 |
| Depreciation & amort. | −0 | −111 | −220 | −287 | −291 | −292 | −267 | −267 | −267 | −267 | −144 | −148 | −154 | −154 | −154 | −154 | −0 | −0 |
| EBIT | 0 | 267 | 619 | 505 | 363 | 274 | 452 | 464 | 637 | 702 | 619 | 692 | 666 | 712 | 667 | 709 | −81 | −255 |
| Net financials | 0 | −274 | −615 | −345 | −648 | −443 | −621 | −655 | −632 | −827 | −671 | −629 | −606 | 369 | 1 755 | −389 | 8 | 8 |
| Profit before tax | 0 | −8 | 3 | 160 | −285 | −169 | −169 | −191 | 6 | −125 | −52 | 63 | 60 | 1 081 | 2 422 | 320 | −73 | −246 |
| Tax | −0 | 37 | 4 | 45 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 86 | 533 | 70 | −674 | −0 |
| Net profit | 0 | −45 | −0 | 115 | −237 | −169 | −169 | −191 | 6 | −125 | −52 | 63 | 60 | 995 | 1 889 | 250 | 601 | −246 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 780 | 13 511 | 12 702 | 12 836 | 12 371 | 12 750 | 11 887 | 11 819 | 12 086 | 11 707 | 11 717 | 11 462 | 12 027 | 13 524 | 13 382 | 4 847 | 4 955 |
| Equity | — | 463 | 462 | 577 | 341 | 171 | 3 | 212 | 618 | 892 | 840 | 903 | 963 | 1 958 | 3 847 | 4 097 | 4 680 | 4 434 |
| Long-term debt | 0 | 7 606 | 12 397 | 10 700 | 10 651 | 10 797 | 10 589 | 10 527 | 10 267 | 9 987 | 9 719 | 9 432 | 9 101 | 9 027 | 9 382 | 8 982 | 0 | 0 |
| Short-term debt | 0 | 711 | 651 | 1 425 | 1 844 | 1 403 | 2 157 | 1 149 | 934 | 1 207 | 1 147 | 1 382 | 1 397 | 1 042 | 295 | 303 | 167 | 522 |
| Total debt | 0 | 8 318 | 13 049 | 12 125 | 12 495 | 12 200 | 12 747 | 11 676 | 11 201 | 11 194 | 10 866 | 10 814 | 10 498 | 10 069 | 9 677 | 9 285 | 167 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torild Sørensen | Chief Executive Officer | 0 companies |
| Fredrik Eriksen | Chairman | 0 companies |