| Revenue | NOK 545K | -24% |
| EBITDA | NOK 47K | +206% |
| Net profit | NOK 64K | +298% |
| Total assets | NOK 765K | +3% |
| Equity | NOK 712K | +10% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 465 | 1 654 | 2 228 | 2 131 | 2 101 | 1 806 | 2 095 | 1 904 | 2 504 | 2 206 | 1 422 | 1 026 | 812 | 703 | 716 | 715 | 545 |
| Staff expenses | −0 | −854 | −829 | −814 | −815 | −1 119 | −1 101 | −1 087 | −1 105 | −1 130 | −1 149 | −466 | −309 | −266 | −340 | −336 | −341 | −180 |
| EBITDA | 0 | 265 | −139 | 259 | 227 | 36 | −17 | −2 | −24 | 325 | 131 | 150 | 125 | 66 | −149 | −6 | −44 | 47 |
| Depreciation & amort. | −0 | −23 | −31 | −31 | −31 | −31 | −8 | −0 | −0 | −0 | −6 | −6 | −6 | −6 | −5 | −0 | −0 | −0 |
| EBIT | 0 | 242 | −170 | 228 | 196 | 5 | −24 | −2 | −24 | 324 | 125 | 144 | 119 | 61 | −154 | −6 | −44 | 47 |
| Net financials | 0 | 8 | 0 | 7 | 9 | 19 | 21 | 30 | 11 | 6 | 6 | 6 | 5 | 2 | 0 | 3 | 12 | 17 |
| Profit before tax | 0 | 250 | −170 | 235 | 205 | 24 | −3 | 27 | −13 | 330 | 131 | 150 | 124 | 62 | −154 | −3 | −32 | 64 |
| Tax | −0 | 64 | −47 | 66 | 60 | 11 | −0 | 4 | −0 | 74 | 30 | 34 | 27 | 14 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 186 | −123 | 169 | 146 | 12 | −3 | 24 | −13 | 256 | 102 | 116 | 97 | 49 | −154 | −3 | −32 | 64 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 120 | 979 | 1 204 | 1 307 | 1 309 | 1 168 | 1 278 | 1 286 | 1 539 | 1 177 | 842 | 806 | 863 | 764 | 791 | 741 | 765 |
| Equity | — | 715 | 593 | 762 | 908 | 920 | 917 | 941 | 928 | 684 | 486 | 602 | 699 | 748 | 594 | 680 | 648 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 404 | 386 | 442 | 399 | 389 | 251 | 338 | 358 | 855 | 691 | 240 | 107 | 115 | 171 | 111 | 93 | 53 |
| Total debt | 0 | 404 | 386 | 442 | 399 | 389 | 251 | 338 | 358 | 855 | 691 | 240 | 107 | 115 | 171 | 111 | 93 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Johan Karlsen | Deputy Member | 0 companies |
| Stein Ole Pedersen | Chairman | 0 companies |