| Revenue | NOK 2,1M | +27% |
| EBITDA | NOK 969K | +53% |
| Net profit | NOK -39K | +88% |
| Total assets | NOK 21M | -2% |
| Equity | NOK 11,3M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 039 | 1 576 | 1 890 | 1 650 | 2 089 |
| Staff expenses | −111 | −91 | −92 | −102 | −103 |
| EBITDA | −149 | 343 | 839 | 635 | 969 |
| Depreciation & amort. | −593 | −877 | −877 | −877 | −875 |
| EBIT | −742 | −534 | −38 | −243 | 94 |
| Net financials | 62 | −13 | −66 | −182 | −144 |
| Profit before tax | −680 | −547 | −104 | −424 | −50 |
| Tax | −327 | −120 | −23 | −93 | −11 |
| Net profit | −352 | −427 | −81 | −331 | −39 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 915 | 23 085 | 22 292 | 21 418 | 20 994 |
| Equity | 12 138 | 11 711 | 11 630 | 11 299 | 11 260 |
| Long-term debt | 11 300 | 10 866 | 10 441 | 9 902 | 9 555 |
| Short-term debt | 478 | 508 | 221 | 218 | 180 |
| Total debt | 11 778 | 11 374 | 10 663 | 10 120 | 9 735 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RH Deputy Member | Deputy Member | 2020 |
MS Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Hoel | Deputy Member | 0 companies |
| Marit Svensgaard | Deputy Member | 0 companies |
| Trond Josdal Svensgaard | Board of Directors | 0 companies |
| Henry Hoel | Chairman | 0 companies |