| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -33% |
| Net profit | NOK -31K | -37% |
| Total assets | NOK 316K | +0% |
| Equity | NOK 180K | -15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 181 | 196 | 221 | 222 | 231 | 254 | 241 | 256 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 82 | 94 | 106 | 115 | 141 | 121 | 135 | 147 | 282 | −25 | −11 | −10 | −9 | −5 | −15 | −19 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 82 | 94 | 106 | 115 | 141 | 121 | 135 | 147 | 282 | −25 | −11 | −10 | −9 | −5 | −15 | −19 | −25 |
| Net financials | 0 | −67 | −40 | −34 | −47 | 0 | −45 | −41 | −34 | −11 | 3 | −1 | −1 | −1 | −0 | −1 | −4 | −6 |
| Profit before tax | 0 | 15 | 54 | 72 | 68 | 95 | 75 | 94 | 112 | 271 | −23 | −12 | −11 | −10 | −5 | −17 | −22 | −31 |
| Tax | −0 | 4 | 15 | 20 | 19 | 27 | 21 | 25 | 31 | 68 | −5 | −2 | −2 | −2 | 14 | −0 | −0 | −0 |
| Net profit | 0 | 11 | 39 | 52 | 49 | 68 | 54 | 69 | 82 | 203 | −18 | −10 | −8 | −7 | −19 | −17 | −22 | −31 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 401 | 1 416 | 1 436 | 1 531 | 1 592 | 1 574 | 1 603 | 1 656 | 796 | 695 | 332 | 331 | 331 | 326 | 322 | 317 | 316 |
| Equity | — | 113 | 153 | 204 | 253 | 322 | 376 | 445 | 526 | 311 | 294 | 284 | 276 | 268 | 250 | 233 | 210 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 400 | 427 | 445 | 574 | 620 | 601 | 664 | 688 | 485 | 401 | 48 | 55 | 63 | 76 | 89 | 107 | 137 |
| Total debt | 0 | 1 288 | 1 264 | 1 231 | 1 278 | 1 270 | 1 198 | 1 159 | 1 129 | 485 | 401 | 48 | 55 | 63 | 76 | 89 | 107 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Celin Øien | Deputy Member | 0 companies |
| Oddbjørn Øien | Chairman | 0 companies |