| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | +30% |
| Net profit | NOK -48K | -43% |
| Total assets | NOK 917K | -7% |
| Equity | NOK 914K | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 841 | 250 | 1 112 | 10 | 10 | 10 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −180 | −165 | −170 | −174 | −175 | −173 | −175 | −175 | −175 | −175 | −176 | −81 | −1 | −0 | −0 | −20 |
| EBITDA | 0 | 0 | −32 | −24 | −1 166 | −966 | −277 | −294 | −303 | −291 | −251 | −258 | −283 | −157 | −73 | −74 | −83 | −58 |
| Depreciation & amort. | −0 | −0 | −89 | −89 | −69 | −10 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −120 | −113 | −1 235 | −975 | −280 | −294 | −303 | −291 | −251 | −258 | −283 | −157 | −73 | −74 | −83 | −58 |
| Net financials | 0 | 0 | 2 665 | 4 595 | 5 759 | 4 251 | 5 309 | 4 532 | 11 181 | 121 | 12 336 | 173 | 152 | 123 | 30 | 12 672 | 39 | 1 |
| Profit before tax | 0 | 0 | 2 544 | 4 482 | 4 523 | 3 276 | 5 029 | 4 238 | 10 878 | −170 | 12 085 | −85 | −131 | −34 | −43 | 12 598 | −43 | −56 |
| Tax | −0 | −0 | 23 | 35 | 275 | −25 | −29 | −9 | −29 | −48 | −28 | −23 | −29 | −8 | −10 | −16 | −10 | −8 |
| Net profit | 0 | 0 | 2 521 | 4 447 | 4 248 | 3 300 | 5 058 | 4 247 | 10 906 | −122 | 12 113 | −62 | −102 | −27 | −34 | 12 614 | −34 | −48 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 7 458 | 11 166 | 9 470 | 9 300 | 7 548 | 8 725 | 16 539 | 10 334 | 20 517 | 17 332 | 15 293 | 14 133 | 1 093 | 13 703 | 982 | 917 |
| Equity | — | — | 4 582 | 4 529 | 4 777 | 2 077 | 4 135 | 5 381 | 10 288 | 8 166 | 17 279 | 15 217 | 14 115 | 1 088 | 1 054 | 996 | 962 | 914 |
| Long-term debt | 0 | 0 | 711 | 571 | 512 | 407 | 314 | 251 | 186 | 138 | 107 | 80 | 51 | 44 | 34 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 166 | 6 066 | 4 182 | 6 815 | 3 099 | 3 093 | 6 065 | 2 030 | 3 131 | 2 035 | 1 127 | 13 002 | 5 | 12 689 | 11 | 2 |
| Total debt | 0 | 0 | 2 876 | 6 637 | 4 694 | 7 223 | 3 413 | 3 344 | 6 251 | 2 168 | 3 238 | 2 115 | 1 178 | 13 046 | 39 | 12 707 | 19 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smestad Invest As | Company | 45.0% | 45.0% | 2022 |
Jon Roti Utvikling As | Company | 45.0% | 45.0% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Roti | Chief Executive Officer | 0 companies |
| Marianne Melve | Board of Directors | 0 companies |
| Wenche Smestad | Board of Directors | 0 companies |
| Ole Jonny Smestad | Chairman | 0 companies |