| Revenue | NOK 414K | -55% |
| EBITDA | NOK -914K | -463% |
| Net profit | NOK 7M | +2473% |
| Total assets | NOK 17,3M | +57% |
| Equity | NOK 15,8M | +61% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 427 | 376 | 270 | 193 | 195 | 311 | 192 | 211 | 214 | 237 | 172 | 135 | 357 | 522 | 914 | 414 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −366 | −408 | −434 | −419 | −403 | −592 |
| EBITDA | 164 | 214 | 168 | 148 | 37 | 78 | 189 | 73 | 59 | 80 | 60 | −447 | −398 | −270 | −626 | 252 | −914 |
| Depreciation & amort. | −17 | −23 | −20 | −21 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −22 | −22 | −22 | −14 | −14 |
| EBIT | 147 | 191 | 148 | 127 | 17 | 58 | 169 | 53 | 39 | 60 | 40 | −467 | −421 | −292 | −648 | 238 | −928 |
| Net financials | −6 | 509 | 514 | 500 | 500 | 1 000 | 1 001 | 1 057 | 2 153 | 3 263 | 1 582 | 9 492 | −78 | 3 649 | 22 | 34 | 7 924 |
| Profit before tax | 140 | 700 | 662 | 627 | 517 | 1 059 | 1 170 | 1 110 | 2 193 | 3 323 | 1 622 | 9 024 | −498 | 3 356 | −626 | 272 | 6 995 |
| Tax | 6 | 60 | 50 | 39 | 6 | 17 | 46 | 16 | 10 | 21 | 10 | −0 | −0 | −10 | −0 | −0 | −0 |
| Net profit | 134 | 640 | 612 | 587 | 511 | 1 042 | 1 124 | 1 094 | 2 182 | 3 301 | 1 612 | 9 024 | −498 | 3 366 | −626 | 272 | 6 995 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 428 | 2 061 | 2 471 | 3 051 | 3 528 | 4 478 | 5 431 | 6 088 | 6 964 | 10 276 | 11 877 | 20 958 | 19 458 | 21 832 | 12 217 | 10 998 | 17 277 |
| Equity | 1 162 | 1 801 | 2 413 | 3 001 | 3 212 | 3 754 | 4 877 | 4 972 | 6 854 | 10 155 | 11 767 | 20 791 | 14 293 | 12 659 | 10 533 | 9 805 | 15 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 256 | 54 | 47 | 316 | 724 | 553 | 1 116 | 110 | 121 | 110 | 166 | 5 165 | 9 173 | 1 684 | 1 193 | 1 476 |
| Total debt | 266 | 259 | 58 | 50 | 316 | 724 | 553 | 1 116 | 110 | 121 | 110 | 166 | 5 165 | 9 173 | 1 684 | 1 193 | 1 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2002 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alise Kari Johnsen Bjørnevik | Deputy Member | 0 companies |
| Sverre Bjørnevik | Chief Executive Officer | 0 companies |