| Revenue | NOK 1,1M | +6% |
| EBITDA | NOK 926K | +36% |
| Net profit | NOK 1,9M | +23% |
| Total assets | NOK 23,2M | -1% |
| Equity | NOK 19,3M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 750 | 1 313 | 1 235 | 1 702 | 913 | 1 027 | 961 | 964 | 1 038 | 1 073 | 2 190 | 801 | 850 | 915 | 964 | 1 026 | 1 085 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 536 | 990 | 941 | 1 175 | 208 | 598 | 597 | 674 | 844 | 758 | 1 982 | 714 | 758 | 461 | 846 | 681 | 926 |
| Depreciation & amort. | −0 | −117 | −257 | −609 | −259 | −257 | −199 | −200 | −201 | −251 | −281 | 83 | −189 | −199 | −186 | −186 | −186 | −132 |
| EBIT | 0 | 420 | 733 | 332 | 917 | −49 | 398 | 397 | 473 | 593 | 477 | 2 064 | 525 | 559 | 276 | 660 | 495 | 793 |
| Net financials | 0 | 1 157 | 831 | −365 | 746 | 675 | 970 | 376 | 481 | 419 | −1 629 | 625 | 158 | 1 599 | 8 471 | 157 | 1 108 | 1 216 |
| Profit before tax | 0 | 1 576 | 1 564 | −34 | 1 662 | 626 | 1 368 | 773 | 955 | 1 012 | −1 153 | 2 689 | 683 | 2 158 | 8 747 | 817 | 1 603 | 2 009 |
| Tax | −0 | −256 | 21 | 41 | 224 | −0 | −119 | 50 | 81 | 116 | 77 | 435 | 95 | 120 | 148 | 133 | 80 | 132 |
| Net profit | 0 | 1 833 | 1 543 | −74 | 1 438 | 626 | 1 488 | 723 | 873 | 896 | −1 230 | 2 254 | 587 | 2 038 | 8 600 | 684 | 1 523 | 1 878 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 928 | 13 022 | 13 195 | 14 749 | 13 228 | 13 058 | 13 085 | 13 469 | 14 720 | 14 048 | 14 958 | 13 148 | 13 762 | 20 017 | 20 715 | 23 465 | 23 244 |
| Equity | — | 5 060 | 6 409 | 6 234 | 6 707 | 6 909 | 8 097 | 8 520 | 9 093 | 10 281 | 8 551 | 10 206 | 10 093 | 11 131 | 18 931 | 18 815 | 19 487 | 19 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 863 | 5 570 | 4 155 | 3 883 | 3 601 | 3 984 | 4 645 | 3 437 | 1 506 | 1 360 | 0 | 865 | 2 950 | 2 839 |
| Short-term debt | 0 | 1 733 | 377 | 389 | 2 179 | 749 | 806 | 682 | 774 | 454 | 852 | 1 124 | 1 402 | 1 165 | 1 015 | 1 001 | 1 027 | 1 055 |
| Total debt | 0 | 6 868 | 6 612 | 6 961 | 8 042 | 6 319 | 4 961 | 4 565 | 4 376 | 4 439 | 5 497 | 4 752 | 3 055 | 2 631 | 1 086 | 1 901 | 3 977 | 3 895 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
Snog As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bøhmer Løkken | Chairman | 0 companies |
| Dag Lindvig | Board of Directors | 0 companies |