| Revenue | NOK 454K | -25% |
| EBITDA | NOK 228K | -11% |
| Net profit | NOK -10K | +93% |
| Total assets | NOK 4,3M | -5% |
| Equity | NOK 100K | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 288 | 288 | 412 | 611 | 412 | 300 | 312 | 292 | 288 | 306 | 296 | 378 | 402 | 395 | 604 | 454 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 209 | 257 | −1 667 | 269 | 440 | 186 | 218 | 198 | 183 | 158 | 130 | 168 | 184 | 190 | 210 | 255 | 228 |
| Depreciation & amort. | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −91 | −88 | −86 | −91 | −91 |
| EBIT | 186 | 234 | −1 690 | 246 | 418 | 163 | 195 | 176 | 161 | 136 | 108 | 145 | 94 | 102 | 123 | 165 | 138 |
| Net financials | −96 | −105 | −608 | −60 | 23 | −63 | −63 | −51 | −37 | −25 | −15 | −15 | −116 | −161 | −204 | −301 | −148 |
| Profit before tax | 91 | 129 | −2 298 | 186 | 441 | 100 | 132 | 125 | 124 | 110 | 92 | 130 | −22 | −59 | −81 | −137 | −10 |
| Tax | 28 | 39 | 51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 63 | 89 | −2 349 | 186 | 441 | 100 | 132 | 125 | 124 | 110 | 92 | 130 | −22 | −59 | −81 | −137 | −10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 136 | 3 116 | 652 | 629 | 901 | 1 092 | 1 116 | 1 034 | 958 | 854 | 873 | 974 | 4 922 | 4 753 | 4 536 | 4 481 | 4 264 |
| Equity | 1 226 | 1 316 | −1 033 | −846 | −406 | −306 | −174 | −49 | 75 | 186 | 278 | 408 | 386 | 327 | 246 | 109 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 785 | 1 057 | 884 | 699 | 502 | 293 | 221 | 177 | 4 130 | 4 001 | 3 878 | 3 804 | 3 752 |
| Short-term debt | 562 | 571 | 610 | 560 | 521 | 341 | 406 | 384 | 380 | 376 | 374 | 389 | 406 | 425 | 411 | 567 | 412 |
| Total debt | 1 909 | 1 800 | 1 685 | 1 475 | 1 306 | 1 398 | 1 290 | 1 083 | 882 | 669 | 595 | 566 | 4 536 | 4 426 | 4 290 | 4 371 | 4 165 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bjarne Brynestad | Chairman | 0 companies |