| Revenue | NOK 186K | -32% |
| EBITDA | NOK 8K | +112% |
| Net profit | NOK 8K | +112% |
| Total assets | NOK 290K | -25% |
| Equity | NOK -124K | +6% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 508 | 561 | 776 | 764 | 848 | 1 067 | 426 | 312 | 294 | 367 | 235 | 530 | 403 | 366 | 848 | 274 | 186 |
| Staff expenses | −0 | −643 | −411 | −379 | −368 | −357 | −681 | −41 | −6 | −3 | −5 | −2 | 2 | −6 | −2 | −8 | −4 | −0 |
| EBITDA | 0 | 336 | −319 | 29 | 32 | −60 | −94 | 31 | −5 | 47 | 87 | 24 | 44 | 57 | 34 | 57 | −67 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 336 | −319 | 29 | 32 | −60 | −94 | 31 | −5 | 47 | 87 | 24 | 44 | 57 | 34 | 57 | −67 | 8 |
| Net financials | 0 | −0 | −1 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 336 | −320 | 29 | 32 | −60 | −94 | 32 | −5 | 47 | 87 | 24 | 44 | 57 | 34 | 57 | −67 | 8 |
| Tax | −0 | 59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 12 | 4 | 13 | −0 | −0 |
| Net profit | 0 | 277 | −320 | 29 | 32 | −60 | −94 | 32 | −5 | 47 | 87 | 24 | 38 | 44 | 31 | 45 | −67 | 8 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 818 | 290 | 343 | 286 | 233 | 199 | 208 | 219 | 294 | 338 | 255 | 296 | 375 | 330 | 435 | 385 | 290 |
| Equity | — | 107 | −213 | −184 | −152 | −212 | −306 | −274 | −279 | −233 | −247 | −223 | −185 | −141 | −110 | −65 | −132 | −124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −20 | 0 |
| Short-term debt | 0 | 712 | 504 | 527 | 438 | 445 | 505 | 482 | 499 | 526 | 585 | 478 | 481 | 516 | 440 | 500 | 538 | 414 |
| Total debt | 0 | 712 | 504 | 527 | 438 | 445 | 505 | 482 | 499 | 526 | 585 | 478 | 481 | 516 | 440 | 500 | 518 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kolibri As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Venøy Jacobsen | Deputy Member | 0 companies |
| Per Erik Jacobsen | Chairman | 0 companies |