| Revenue | NOK 1,7M | +34% |
| EBITDA | NOK -1,5M | -3% |
| Net profit | NOK 7,3M | +2860% |
| Total assets | NOK 12M | +227% |
| Equity | NOK 2,3M | -1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 879 | 1 181 | 1 030 | 1 871 | 2 725 | 1 775 | 1 867 | 2 028 | 1 785 | 978 | 1 327 | 1 280 | 1 270 | 1 702 |
| Staff expenses | −0 | −0 | −0 | −0 | −544 | −844 | −922 | −1 704 | −2 478 | −1 621 | −1 696 | −1 843 | −1 637 | −894 | −1 192 | −1 127 | −1 096 | −1 425 |
| EBITDA | 0 | 0 | 0 | −62 | 228 | 190 | −84 | −254 | −305 | −328 | −285 | −400 | −390 | −335 | −454 | −833 | −1 488 | −1 528 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −32 | −32 | −30 |
| EBIT | 0 | 0 | 0 | −62 | 228 | 190 | −84 | −254 | −305 | −328 | −285 | −400 | −390 | −335 | −458 | −865 | −1 520 | −1 558 |
| Net financials | 0 | 0 | 0 | 2 278 | −894 | 518 | 1 131 | 6 220 | 6 885 | 2 400 | 2 158 | 3 202 | 4 686 | 4 030 | 18 997 | 21 856 | 1 174 | 10 900 |
| Profit before tax | 0 | 0 | 0 | 2 216 | −666 | 707 | 1 046 | 5 965 | 6 580 | 2 072 | 1 873 | 2 802 | 4 296 | 3 695 | 18 539 | 20 991 | −345 | 9 342 |
| Tax | −0 | −0 | −0 | 621 | 46 | 199 | 568 | 1 610 | 1 676 | 518 | 358 | 650 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 1 596 | −712 | 509 | 478 | 4 356 | 4 904 | 1 554 | 1 515 | 2 153 | 3 349 | 2 881 | 14 460 | 16 372 | −264 | 7 287 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 357 | 4 512 | 5 210 | 4 711 | 10 854 | 9 286 | 4 982 | 4 318 | 7 129 | 6 783 | 6 056 | 21 069 | 23 766 | 3 671 | 11 996 |
| Equity | — | — | — | 3 141 | 2 429 | 2 692 | 2 290 | 2 294 | 2 665 | 2 164 | 2 044 | 2 272 | 2 120 | 2 201 | 2 514 | 3 286 | 2 313 | 2 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 1 |
| Short-term debt | 0 | 0 | 0 | 2 216 | 2 083 | 2 518 | 2 421 | 8 560 | 6 622 | 2 818 | 2 274 | 4 857 | 4 663 | 3 855 | 18 550 | 20 474 | 1 352 | 9 703 |
| Total debt | 0 | 0 | 0 | 2 216 | 2 083 | 2 518 | 2 421 | 8 560 | 6 622 | 2 818 | 2 274 | 4 857 | 4 663 | 3 855 | 18 555 | 20 480 | 1 358 | 9 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalema Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Gunnar Martinsen | Chief Executive Officer | 0 companies |
| Rikumatti Kangas | Deputy Member | 0 companies |
| Christoffer Husebæk Martinsen | Board of Directors | 0 companies |
| Dag Leo Vestre Martinsen | Chairman | 0 companies |