| Revenue | NOK 5,1M | +6% |
| EBITDA | NOK 144K | -62% |
| Net profit | NOK 8K | -95% |
| Total assets | NOK 1,5M | -25% |
| Equity | NOK 211K | -68% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 590 | 4 083 | 4 850 | 4 856 | 5 136 |
| Staff expenses | −2 765 | −2 942 | −3 691 | −3 789 | −4 370 |
| EBITDA | 367 | 630 | 542 | 378 | 144 |
| Depreciation & amort. | −91 | −132 | −146 | −182 | −117 |
| EBIT | 277 | 498 | 396 | 195 | 27 |
| Net financials | 7 | 6 | 6 | 9 | 4 |
| Profit before tax | 284 | 505 | 401 | 205 | 31 |
| Tax | 42 | 108 | 94 | 47 | 23 |
| Net profit | 242 | 397 | 307 | 158 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 313 | 2 503 | 2 707 | 1 986 | 1 482 |
| Equity | 1 362 | 1 188 | 495 | 653 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 952 | 1 315 | 2 212 | 1 332 | 1 271 |
| Total debt | 952 | 1 315 | 2 212 | 1 332 | 1 271 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Frydnes | Board of Directors | 0 companies |
| Pawel Kazimierz Grabka | Board of Directors | 0 companies |
| Dagmara Jadwiga Grabka | Chairman | 0 companies |
| Tatjana Georgievna Andersen | Chairman | 0 companies |