| Revenue | NOK 17,2M | -2% |
| EBITDA | NOK 2,3M | -25% |
| Net profit | NOK 1,6M | -39% |
| Total assets | NOK 27,7M | +6% |
| Equity | NOK 20,6M | +8% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 858 | 16 238 | 17 618 | 17 586 | 17 157 |
| Staff expenses | −1 295 | −5 362 | −5 557 | −5 720 | −6 142 |
| EBITDA | −241 | 3 412 | 3 690 | 3 004 | 2 262 |
| Depreciation & amort. | −61 | −115 | −317 | −360 | −1 077 |
| EBIT | −302 | 3 297 | 3 373 | 2 644 | 1 185 |
| Net financials | 48 | 48 | −192 | 618 | 819 |
| Profit before tax | −254 | 3 344 | 3 181 | 3 262 | 2 004 |
| Tax | −52 | 746 | 809 | 723 | 446 |
| Net profit | −202 | 2 598 | 2 372 | 2 540 | 1 558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 703 | 19 029 | 23 465 | 26 079 | 27 659 |
| Equity | 3 503 | 14 117 | 16 489 | 19 029 | 20 587 |
| Long-term debt | 0 | 359 | 1 063 | 725 | 532 |
| Short-term debt | 3 200 | 4 553 | 5 913 | 6 325 | 6 541 |
| Total debt | 3 200 | 4 912 | 6 976 | 7 050 | 7 072 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Observer | Observer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75.77% | 75.77% | 2024 | |
| Individual | 9.88% | 9.88% | 2024 | |
| Individual | 9.88% | 9.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Grete Kalseth-Iversen | Observer | 0 companies |
| Bjørn Lie Rønningen | Board of Directors | 0 companies |
| Per Ole Aalberg | Board of Directors | 0 companies |
| Kirsti Johanne Welander | Board of Directors | 0 companies |
| Hege Sætherhaug Bye-Andersen | Board of Directors | 0 companies |
| Mari Ramstad | Chairman | 0 companies |
| Stephan Berntsen | Board of Directors | 0 companies |
| Henning Johansen | Chairman | 0 companies |