| Revenue | NOK 7,1M | +44% |
| EBITDA | NOK 4,4M | +103% |
| Net profit | NOK 43,6M | +21310% |
| Total assets | NOK 166M | +113% |
| Equity | NOK 57,9M | +306% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 468 | 74 716 | 530 | 634 | 735 | 586 | 1 140 | 1 217 | 2 582 | 2 999 | 2 929 | 3 711 | 3 441 | 4 860 | 4 903 | 7 058 |
| Staff expenses | −0 | −0 | −12 176 | −0 | −0 | −0 | −0 | −0 | −0 | −1 546 | −1 560 | −1 581 | −1 782 | −1 661 | −1 686 | −1 997 | −1 925 |
| EBITDA | 370 | 327 | 6 101 | 279 | 229 | 229 | 372 | 892 | 968 | 725 | 1 059 | 799 | 1 746 | 1 392 | 2 700 | 2 143 | 4 352 |
| Depreciation & amort. | −91 | −91 | −570 | −91 | −91 | −91 | −91 | −238 | −235 | −232 | −230 | −227 | −224 | −226 | −225 | −231 | −265 |
| EBIT | 279 | 237 | 5 531 | 188 | 138 | 138 | 281 | 654 | 732 | 492 | 830 | 572 | 1 522 | 1 166 | 2 475 | 1 913 | 4 087 |
| Net financials | −48 | −137 | −1 033 | −128 | −110 | −114 | 513 | 132 | 1 058 | −472 | −604 | −512 | −443 | −171 | −1 012 | −1 651 | 39 580 |
| Profit before tax | 231 | 100 | 4 499 | 60 | 28 | 25 | 795 | 786 | 1 791 | 20 | 226 | 60 | 1 079 | 995 | 1 463 | 261 | 43 667 |
| Tax | 34 | 30 | 1 266 | −57 | 22 | 10 | 52 | 100 | 89 | 13 | 55 | −9 | 326 | 219 | 327 | 57 | 38 |
| Net profit | 197 | 70 | 3 233 | 117 | 6 | 15 | 743 | 686 | 1 702 | 7 | 170 | 69 | 753 | 776 | 1 136 | 204 | 43 629 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 595 | 6 395 | 46 069 | 6 071 | 5 856 | 5 653 | 11 097 | 18 923 | 23 833 | 26 504 | 27 206 | 29 499 | 31 506 | 31 395 | 55 484 | 77 737 | 165 954 |
| Equity | 3 156 | 3 227 | 15 908 | 3 501 | 3 507 | 3 521 | 4 264 | 4 950 | 6 652 | 6 659 | 6 829 | 6 898 | 7 652 | 8 428 | 9 563 | 14 267 | 57 896 |
| Long-term debt | 3 161 | 2 927 | 13 791 | 2 459 | 2 225 | 1 990 | 5 654 | 12 734 | 11 714 | 12 286 | 16 823 | 18 433 | 22 411 | 20 012 | 32 525 | 59 179 | 105 897 |
| Short-term debt | 278 | 241 | 16 370 | 112 | 125 | 141 | 1 179 | 1 239 | 5 467 | 7 559 | 3 554 | 4 167 | 1 443 | 2 955 | 13 396 | 4 291 | 2 161 |
| Total debt | 3 439 | 3 168 | 30 161 | 2 571 | 2 349 | 2 131 | 6 833 | 13 973 | 17 181 | 19 845 | 20 377 | 22 600 | 23 854 | 22 967 | 45 921 | 63 470 | 108 058 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Arvid Karling | Board of Directors | 0 companies |
| Tove Elin Myrvold Nyskog | Board of Directors | 0 companies |
| Anita Rannei Sollie | Chairman | 0 companies |