Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sameiet Dyster Eldor Iii
ESEK
Active
Org 984275080
Glynitveien 30, 1400
Ski
Activities of households as employers of domestic personnel
·
NACE 9700
Est. 1992 · 33 years old
0 employees
www.usbl.no
Monitor
Share
Norway
/
Companies
/
Activities of households as employers of domestic personnel
/
Sameiet Dyster Eldor Iii
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
NOK millions
4M
0M
-4M
-7M
-11M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: -8M
-8M
2024
2025: 1M (+113% vs 2024)
1M
+113%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 358
1 780
1 455
1 455
1 455
Staff expenses
−114
−97
−101
−97
−97
EBITDA
1 342
−7 703
146
715
847
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
1 342
−7 703
146
715
847
Net financials
271
75
−117
−47
−6
Profit before tax
1 614
−7 778
263
761
852
Tax
−0
−0
−0
−0
−0
Net profit
1 071
−7 778
263
761
852
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 127
391
3 840
3 704
2 905
Equity
−2 928
−3 999
3 779
3 516
2 755
Long-term debt
3 993
4 337
0
0
0
Short-term debt
62
53
61
187
150
Total debt
4 055
4 390
61
187
150
Financial ratios
5-year trend
EBITDA margin
56,9 %
This company
15,8 %
Market median
This company
Market median
260% above market
2021
2025
Equity ratio
−259,9 %
This company
38,2 %
Market median
This company
Market median
780% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin
45,4 %
This company
8,1 %
Market median
This company
Market median
460% above market
2021
2025
Asset turnover
2,09×
This company
1,12×
Market median
This company
Market median
87% above market
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Sameiet Dyster Eldor Iii
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network