| Revenue | NOK 3,9M | -30% |
| EBITDA | NOK -12,5M | +0% |
| Net profit | NOK -12,3M | +9% |
| Total assets | NOK 8,8M | -29% |
| Equity | NOK 7,2M | -33% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 880 | 1 190 | 2 279 | 4 055 | 3 156 | 2 802 | 4 041 | 3 192 | 7 833 | 7 731 | 7 149 | 7 052 | 5 580 | 6 288 | 5 561 | 3 869 |
| Staff expenses | −1 243 | −2 158 | −2 873 | −4 449 | −5 354 | −6 643 | −11 759 | −12 797 | −16 918 | −16 728 | −11 732 | −8 015 | −7 017 | −0 | −8 056 | −6 461 |
| EBITDA | −1 624 | −3 442 | −4 092 | −6 465 | −5 558 | −9 012 | −15 341 | −22 156 | −21 660 | −17 011 | −12 254 | −9 216 | −9 750 | −11 518 | −12 405 | −12 452 |
| Depreciation & amort. | −30 | −45 | −58 | −101 | −101 | −150 | −137 | −83 | −126 | −378 | −447 | −401 | −361 | −324 | −1 195 | −0 |
| EBIT | −1 654 | −3 487 | −4 151 | −6 566 | −5 658 | −9 162 | −15 478 | −22 239 | −21 786 | −17 389 | −12 702 | −9 617 | −10 110 | −11 841 | −13 600 | −12 452 |
| Net financials | 92 | 11 | 142 | 228 | 105 | 227 | 306 | 56 | 68 | 71 | −721 | −392 | 14 | 34 | 113 | 183 |
| Profit before tax | −1 562 | −3 476 | −4 009 | −6 338 | −5 553 | −8 935 | −15 172 | −22 183 | −21 718 | −17 318 | −13 423 | −10 008 | −10 096 | −11 808 | −13 487 | −12 268 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 562 | −3 476 | −4 009 | −6 338 | −5 553 | −8 935 | −15 172 | −22 183 | −21 718 | −17 318 | −13 423 | −10 008 | −10 096 | −11 808 | −13 487 | −12 268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 488 | 3 418 | 15 715 | 9 070 | 10 389 | 23 283 | 17 124 | 6 003 | 36 986 | 18 103 | 14 257 | 15 062 | 14 071 | 14 444 | 12 464 | 8 794 |
| Equity | 2 287 | 2 200 | 13 311 | 7 197 | 8 845 | 21 673 | 12 156 | 203 | 31 622 | 14 304 | 882 | 12 036 | 11 289 | 11 731 | 10 744 | 7 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 201 | 1 218 | 2 404 | 1 873 | 1 544 | 1 610 | 4 968 | 5 800 | 5 364 | 3 799 | 3 376 | 3 026 | 2 782 | 2 713 | 1 721 | 1 629 |
| Total debt | 1 201 | 1 218 | 2 404 | 1 873 | 1 544 | 1 610 | 4 968 | 5 800 | 5 364 | 3 799 | 13 376 | 3 026 | 2 782 | 2 713 | 1 721 | 1 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PS Deputy Member | Deputy Member | 2020 | — | — |
ØW Deputy Member | Deputy Member | 2021 | — | — |
AH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scatec Innovation As | Company | 20.6% | 20.6% | 2024 |
Torkap As | Company | 16.8% | 16.8% | 2024 |
Investinor Direkte As | Company | 15.1% | 15.1% | 2024 |
Jahatt As | Company | 9.4% | 9.4% | 2024 |
Jakob Hatteland Holding As | Company | 9.4% | 9.4% | 2024 |
Blue River Invest As | Company | 7.2% | 7.2% | 2024 |
Mp Pensjon Pk | Company | 4.9% | 4.9% | 2024 |
Viola As | Company | 4.0% | 4.0% | 2024 |
Sauar Invest As | Company | 1.9% | 1.9% | 2024 |
Arvo Invest As | Company | 1.6% | 1.6% | 2024 |
Ojada As | Company | 1.5% | 1.5% | 2022 |
Strømstangen As | Company | 1.5% | 1.5% | 2024 |
Golder As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Aksel Hovland | Chief Executive Officer | 0 companies |
| Pål Sommer Breiland | Deputy Member | 0 companies |
| Øystein Wikan | Deputy Member | 0 companies |
| Anders Hjerpetjøn Mathiesen | Deputy Member | 0 companies |
| Bertrand Marius Steen | Chairman | 0 companies |
| John Andersen | Board of Directors | 0 companies |
| Ronny Vikdal | Board of Directors | 0 companies |