| Revenue | NOK 1,6M | +28% |
| EBITDA | NOK 1,6M | +28% |
| Net profit | NOK 2,6M | -4% |
| Total assets | NOK 9,7M | +8% |
| Equity | NOK 8,1M | +47% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 105 | 0 | 350 | 667 | 583 | 0 | 0 | 109 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 1 238 | 1 590 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 058 | −1 233 | −423 | −1 123 | 46 | −124 | −35 | 59 | 32 | −59 | −33 | −35 | −20 | −22 | −21 | 1 216 | 1 559 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 058 | −1 233 | −423 | −1 123 | −54 | −124 | −35 | 59 | 32 | −59 | −33 | −35 | −20 | −22 | −21 | 1 216 | 1 559 |
| Net financials | 0 | −2 | 4 | 0 | −91 | 2 | 3 | 0 | 3 | 318 | 584 | −1 414 | 246 | −1 089 | 3 063 | −525 | 1 507 | 1 042 |
| Profit before tax | 0 | −1 060 | −1 229 | −423 | −1 214 | −52 | −121 | −35 | 62 | 350 | 525 | −1 446 | 211 | −1 109 | 3 041 | −546 | 2 722 | 2 601 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 060 | −1 229 | −423 | −1 214 | −52 | −121 | −35 | 62 | 350 | 525 | −1 446 | 211 | −1 109 | 3 041 | −546 | 2 722 | 2 601 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 297 | 362 | 486 | 2 122 | 1 882 | 194 | 101 | 557 | 3 717 | 5 688 | 3 442 | 3 528 | 3 696 | 6 486 | 6 246 | 8 980 | 9 669 |
| Equity | — | −170 | −1 024 | −1 447 | 1 923 | 1 870 | 132 | 96 | 158 | 2 079 | 2 604 | 1 158 | 1 369 | 260 | 3 301 | 2 755 | 5 477 | 8 078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 444 | 1 973 | 2 150 | 0 | 0 | 0 | 3 203 | 3 274 | 1 553 |
| Short-term debt | 0 | 467 | 586 | 133 | 200 | 12 | 62 | 5 | 399 | 194 | 1 111 | 133 | 2 158 | 3 436 | 3 185 | 288 | 229 | 38 |
| Total debt | 0 | 467 | 1 386 | 1 933 | 200 | 12 | 62 | 5 | 399 | 1 638 | 3 084 | 2 283 | 2 158 | 3 436 | 3 185 | 3 491 | 3 502 | 1 591 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Vaage | Chairman | 0 companies |