| Revenue | NOK 900,7M | +0% |
| EBITDA | NOK 64,8M | +2274% |
| Net profit | NOK 40,9M | +698% |
| Total assets | NOK 561,8M | +48% |
| Equity | NOK 167,3M | +46% |
| Employees | 319 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 869 584 | 808 660 | 909 598 | 902 878 | 900 748 |
| Staff expenses | −312 931 | −321 640 | −340 706 | −348 193 | −352 365 |
| EBITDA | 102 069 | 64 103 | 38 306 | −2 983 | 64 825 |
| Depreciation & amort. | −7 734 | −6 886 | −6 833 | −7 234 | −14 954 |
| EBIT | 94 335 | 57 217 | 31 474 | −10 217 | 49 872 |
| Net financials | −238 | −420 | 335 | 1 472 | 2 537 |
| Profit before tax | 94 097 | 56 797 | 31 808 | −8 745 | 52 409 |
| Tax | 20 727 | 12 519 | 7 002 | −1 909 | 11 556 |
| Net profit | 73 370 | 44 278 | 24 806 | −6 836 | 40 853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 325 784 | 566 993 | 399 188 | 378 605 | 561 809 |
| Equity | 75 611 | 196 188 | 130 484 | 114 714 | 167 316 |
| Long-term debt | 0 | 26 207 | 7 680 | 3 252 | 51 445 |
| Short-term debt | 216 887 | 344 599 | 261 024 | 260 639 | 343 048 |
| Total debt | 216 887 | 370 805 | 268 704 | 263 891 | 394 493 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Chief Executive Officer | Chief Executive Officer | 2025 |
NL Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
PE Deputy Member | Deputy Member | 2023 – 2024 |
LJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
LT Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
EA Deputy Member | Deputy Member | 2023 – 2024 |
LA Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Andresen | Deputy Member | 0 companies |
| Lars Jonas Klaren | Chief Executive Officer | 0 companies |
| Liv Therese Andersen | Chief Executive Officer | 0 companies |
| Per Even Kristiansen | Chief Executive Officer | 0 companies |
| Espen Asak Tufte | Deputy Member | 0 companies |
| Leon Alexander Andeng Overholt | Deputy Member | 0 companies |
| Nils-Ivar Larsen | Deputy Member | 0 companies |
| Marius Sletvold | Board of Directors | 0 companies |
| Lars Roar Kastad | Board of Directors | 0 companies |
| Bjørn Andre Søntvedt | Board of Directors | 0 companies |
| Roger Andre Hansen | Board of Directors | 0 companies |
| Anna Lena Berg | Board of Directors | 0 companies |
| Dominique Ferreira | Chairman | 0 companies |
| Philippe Jean Guerin | Chairman | 0 companies |
| Eric Xavier Germain | Board of Directors | 0 companies |
| Willem Joris J Van Overmeiren | Chairman | 0 companies |
| Tina Møller | Board of Directors | 0 companies |