| Revenue | NOK 17,7M | -50% |
| EBITDA | NOK 14,1M | -55% |
| Net profit | NOK 5,5M | -53% |
| Total assets | NOK 111,8M | -13% |
| Equity | NOK 678K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 527 | 9 661 | 11 992 | 11 829 | 11 848 | 11 974 | 12 161 | 8 197 | 8 329 | 8 542 | 8 539 | 8 865 | 8 859 | 14 472 | 12 230 | 12 864 | 35 165 | 17 662 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 223 | 9 098 | 11 728 | 11 129 | 10 798 | 11 557 | 11 747 | 7 764 | 7 106 | 6 930 | 6 592 | 7 082 | 7 260 | 10 996 | 9 591 | 8 375 | 31 073 | 14 130 |
| Depreciation & amort. | −2 045 | −2 045 | −2 041 | −2 037 | −2 038 | −2 038 | −2 038 | −2 095 | −2 098 | −2 100 | −2 100 | −2 100 | −2 100 | −2 092 | −2 122 | −2 096 | −2 101 | −2 869 |
| EBIT | 7 178 | 7 053 | 9 687 | 9 092 | 8 760 | 9 520 | 9 710 | 5 669 | 5 008 | 4 830 | 4 492 | 4 982 | 5 160 | 8 904 | 7 469 | 6 280 | 28 971 | 11 261 |
| Net financials | −3 772 | −5 238 | −6 223 | −6 311 | −6 476 | −5 740 | −3 698 | −3 821 | −3 654 | −3 556 | −3 096 | −3 752 | −3 233 | −3 206 | −2 553 | −3 616 | −3 787 | −4 178 |
| Profit before tax | 3 406 | 1 815 | 3 464 | 2 781 | 2 284 | 3 780 | 6 012 | 1 847 | 1 353 | 1 274 | 1 396 | 1 229 | 1 927 | 5 698 | 4 916 | 2 664 | 25 184 | 7 083 |
| Tax | 954 | 508 | 970 | 779 | 640 | 893 | 1 623 | 214 | 170 | 65 | 117 | 270 | 424 | 1 254 | 1 082 | 586 | 13 461 | 1 558 |
| Net profit | 2 453 | 1 307 | 2 494 | 2 002 | 1 644 | 2 887 | 4 388 | 1 634 | 1 183 | 1 210 | 1 279 | 959 | 1 503 | 4 445 | 3 835 | 2 078 | 11 724 | 5 525 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 603 | 151 906 | 155 796 | 152 125 | 153 611 | 150 975 | 140 066 | 135 004 | 132 930 | 130 262 | 151 495 | 152 521 | 153 503 | 157 448 | 117 611 | 111 409 | 128 621 | 111 766 |
| Equity | 5 591 | 6 898 | 9 392 | 11 395 | 13 039 | 12 962 | 11 475 | 13 109 | 14 292 | 15 502 | 1 804 | 2 763 | 3 760 | 500 | 2 648 | 2 326 | 843 | 678 |
| Long-term debt | −33 120 | −32 400 | −31 680 | −30 960 | 109 732 | 101 972 | 91 038 | 87 972 | 90 297 | 87 732 | 122 487 | 122 758 | 122 966 | 122 970 | 88 294 | 83 204 | 83 447 | 100 813 |
| Short-term debt | 1 057 | 1 465 | 2 610 | 678 | 600 | 6 521 | 8 753 | 5 843 | 981 | 388 | 1 284 | 1 800 | 2 296 | 10 218 | 3 628 | 3 559 | 44 331 | 10 275 |
| Total debt | 115 893 | 112 609 | 114 724 | 109 771 | 110 332 | 108 493 | 99 791 | 93 815 | 91 278 | 88 120 | 123 771 | 124 558 | 125 263 | 133 188 | 91 923 | 86 763 | 127 778 | 111 088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midtåsen 30 Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Tore Stray | Contact Person | 0 companies |
| Tor Aarnes Pedersen | Chairman | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Torgeir Røstberg | Board of Directors | 0 companies |
| Michael Robert Swank | Board of Directors | 0 companies |
| Marius Alfredsen | Board of Directors | 0 companies |