| Revenue | NOK 25,5M | -26% |
| EBITDA | NOK 761K | -63% |
| Net profit | NOK 76K | -93% |
| Total assets | NOK 10,7M | -36% |
| Equity | NOK 3,2M | +2% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 68 092 | 60 173 | 62 289 | 67 611 | 66 274 | 60 750 | 55 921 | 57 359 | 50 721 | 51 163 | 34 287 | 31 553 | 34 553 | 34 695 | 25 543 |
| Staff expenses | −0 | −0 | −0 | −14 233 | −13 764 | −14 080 | −15 514 | −15 541 | −16 658 | −14 416 | −14 519 | −12 830 | −11 744 | −7 693 | −8 294 | −8 882 | −10 246 | −8 175 |
| EBITDA | 0 | 0 | 0 | 3 213 | 2 800 | 3 782 | 2 180 | 3 362 | 3 064 | 2 261 | 1 883 | 4 046 | 2 376 | 4 006 | 1 610 | 2 007 | 2 081 | 761 |
| Depreciation & amort. | −0 | −0 | −0 | −892 | −1 457 | −1 301 | −760 | −654 | −608 | −744 | −428 | −444 | −589 | −604 | −514 | −1 048 | −530 | −286 |
| EBIT | 0 | 0 | 0 | 2 321 | 1 343 | 2 481 | 1 420 | 2 708 | 2 456 | 1 518 | 1 455 | 3 602 | 1 787 | 3 402 | 1 097 | 959 | 1 551 | 476 |
| Net financials | 0 | 0 | 0 | −446 | −242 | −211 | −165 | −123 | −248 | −250 | −341 | −402 | −306 | −140 | −156 | −211 | −202 | −87 |
| Profit before tax | 0 | 0 | 0 | 1 875 | 1 101 | 2 270 | 1 256 | 2 585 | 2 208 | 1 268 | 1 114 | 3 199 | 1 481 | 3 261 | 941 | 748 | 1 349 | 389 |
| Tax | −0 | −0 | −0 | 558 | 378 | 707 | 458 | 836 | 682 | 377 | 306 | 788 | 383 | 723 | 219 | 174 | 300 | 313 |
| Net profit | 0 | 0 | 0 | 1 317 | 723 | 1 563 | 798 | 1 749 | 1 526 | 891 | 808 | 2 411 | 1 098 | 2 539 | 722 | 574 | 1 049 | 76 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 23 541 | 22 909 | 24 884 | 21 930 | 26 698 | 26 168 | 23 528 | 25 706 | 21 454 | 25 576 | 18 464 | 17 692 | 16 221 | 16 562 | 10 671 |
| Equity | — | — | — | 2 998 | 3 001 | 3 364 | 4 211 | 4 164 | 4 223 | 5 114 | 5 921 | 8 333 | 5 431 | 5 369 | 6 091 | 6 666 | 3 168 | 3 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 043 | 2 752 | 2 688 | 6 121 | 5 022 | 4 055 | 3 876 | 4 722 | 3 908 | 2 561 | 1 712 | 2 592 | 2 342 |
| Short-term debt | 0 | 0 | 0 | 16 674 | 17 000 | 18 477 | 14 967 | 19 846 | 15 824 | 13 392 | 15 729 | 9 245 | 15 423 | 9 186 | 9 040 | 7 844 | 10 802 | 5 086 |
| Total debt | 0 | 0 | 0 | 20 543 | 19 908 | 21 520 | 17 719 | 22 534 | 21 945 | 18 414 | 19 785 | 13 121 | 20 145 | 13 094 | 11 600 | 9 556 | 13 394 | 7 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Re Kopi & Print Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Holt | Deputy Member | 0 companies |
| Torill Holt | Board of Directors | 0 companies |
| Anders Gustav Holt | Chairman | 0 companies |