| Revenue | NOK 533K | -61% |
| EBITDA | NOK 233K | +538% |
| Net profit | NOK 227K | +447% |
| Total assets | NOK 387K | +66% |
| Equity | NOK -166K | +58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 324 | 1 882 | 2 501 | 1 885 | 1 964 | 2 512 | 2 333 | 1 863 | 1 845 | 1 818 | 2 016 | 2 103 | 885 | 1 413 | 1 592 | 1 353 | 533 |
| Staff expenses | −530 | −513 | −514 | −527 | −980 | −1 096 | −1 233 | −754 | −849 | −1 098 | −1 297 | −1 220 | −788 | −1 113 | −1 084 | −623 | 3 |
| EBITDA | −86 | 421 | 986 | 582 | 521 | 532 | 61 | 254 | −63 | 237 | −144 | −104 | −629 | −279 | −219 | −53 | 233 |
| Depreciation & amort. | −13 | −240 | −240 | −240 | −248 | −256 | −16 | −7 | −10 | −5 | −4 | −8 | −8 | −5 | −0 | −0 | −0 |
| EBIT | −99 | 181 | 746 | 342 | 273 | 276 | 46 | 247 | −73 | 232 | −148 | −113 | −638 | −284 | −219 | −53 | 233 |
| Net financials | −10 | −3 | −2 | −6 | −19 | 25 | 90 | 31 | −848 | 257 | 132 | 206 | 155 | −64 | −10 | −12 | −6 |
| Profit before tax | −110 | 177 | 744 | 337 | 254 | 301 | 135 | 278 | −921 | 489 | −15 | 93 | −483 | −349 | −229 | −66 | 227 |
| Tax | −0 | 44 | 215 | 88 | 71 | 72 | 24 | 66 | −15 | 56 | 25 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −110 | 133 | 529 | 249 | 183 | 229 | 111 | 212 | −906 | 432 | −40 | 93 | −483 | −349 | −229 | −66 | 227 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 676 | 1 737 | 2 216 | 2 156 | 2 212 | 2 437 | 2 432 | 2 390 | 900 | 1 488 | 1 688 | 1 420 | 794 | 1 038 | 460 | 233 | 387 |
| Equity | −23 | 141 | 670 | 919 | 1 102 | 1 331 | 1 441 | 1 153 | 247 | 679 | 639 | 732 | 250 | −99 | −328 | −393 | −166 |
| Long-term debt | 70 | 960 | 720 | 816 | 496 | 169 | 229 | 0 | 51 | 0 | 0 | 0 | 0 | 325 | 225 | 125 | 25 |
| Short-term debt | 429 | 636 | 826 | 422 | 614 | 937 | 761 | 1 236 | 602 | 809 | 1 049 | 687 | 544 | 812 | 563 | 501 | 528 |
| Total debt | 499 | 1 596 | 1 546 | 1 238 | 1 111 | 1 107 | 990 | 1 236 | 653 | 809 | 1 049 | 687 | 544 | 1 137 | 788 | 626 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Løken | Deputy Member | 0 companies |
| Ingolf Løken | Chairman | 0 companies |