| Revenue | NOK 7M | -4% |
| EBITDA | NOK 117K | +123% |
| Net profit | NOK -121K | +92% |
| Total assets | NOK 2,2M | +12% |
| Equity | NOK 922K | -12% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 463 | 8 281 | 11 708 | 12 336 | 12 196 | 12 946 | 7 184 | 8 781 | 6 640 | 7 387 | 6 429 | 7 637 | 6 279 | 8 153 | 7 537 | 7 304 | 7 016 |
| Staff expenses | −3 983 | −4 085 | −6 271 | −6 925 | −6 271 | −7 229 | −5 142 | −6 230 | −4 030 | −3 775 | −3 797 | −3 830 | −4 113 | −5 017 | −5 800 | −5 556 | −4 582 |
| EBITDA | 785 | 1 099 | −640 | −1 432 | −1 780 | −2 651 | −713 | 88 | 813 | 1 648 | 575 | 846 | 78 | 545 | −947 | −513 | 117 |
| Depreciation & amort. | −81 | −98 | −303 | −499 | −712 | −673 | −357 | −89 | −88 | −91 | −98 | −136 | −177 | −209 | −220 | −162 | −215 |
| EBIT | 704 | 1 001 | −943 | −1 931 | −2 492 | −3 324 | −1 070 | −0 | 725 | 1 557 | 476 | 710 | −99 | 336 | −1 168 | −676 | −98 |
| Net financials | −133 | −146 | −272 | −125 | −258 | −683 | −159 | −146 | −133 | −68 | −16 | 1 | −2 | 2 | −5 | −1 | −24 |
| Profit before tax | 571 | 855 | −1 215 | −2 056 | −2 750 | −4 007 | −1 229 | −147 | 592 | 1 489 | 460 | 711 | −100 | 338 | −1 173 | −677 | −121 |
| Tax | 39 | 243 | −0 | −0 | −0 | −0 | −1 620 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 795 | −0 |
| Net profit | 532 | 612 | −1 215 | −2 056 | −2 750 | −4 007 | 391 | −147 | 592 | 1 489 | 460 | 711 | −100 | 338 | −1 173 | −1 472 | −121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 953 | 4 284 | 3 402 | 2 120 | 4 151 | 2 465 | 2 857 | 2 517 | 3 363 | 3 925 | 3 601 | 4 390 | 4 719 | 5 222 | 3 761 | 1 991 | 2 229 |
| Equity | 112 | 574 | −641 | −2 412 | −2 162 | −2 369 | −1 978 | 198 | 790 | 2 280 | 2 740 | 3 451 | 3 351 | 3 688 | 2 515 | 1 044 | 922 |
| Long-term debt | 260 | 180 | 100 | 0 | 2 794 | 684 | 1 092 | 374 | 891 | 448 | 0 | 0 | 0 | 0 | 0 | 0 | 217 |
| Short-term debt | 1 581 | 3 530 | 3 944 | 4 277 | 3 519 | 4 150 | 3 742 | 1 945 | 1 681 | 1 197 | 861 | 939 | 1 368 | 1 533 | 1 246 | 948 | 1 090 |
| Total debt | 1 841 | 3 710 | 4 044 | 4 532 | 6 313 | 4 834 | 4 835 | 2 319 | 2 572 | 1 645 | 861 | 939 | 1 368 | 1 533 | 1 246 | 948 | 1 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greenway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Toivo Nilsen | Chief Executive Officer | 0 companies |
| Monika Gjølmesli | Board of Directors | 0 companies |
| Bjørn Olav Aunegjerdet | Board of Directors | 0 companies |
| Kenneth Andre Getz Bogen | Chairman | 0 companies |