| Revenue | NOK 17,9M | -58% |
| EBITDA | NOK -803K | -151% |
| Net profit | NOK -1,4M | -236% |
| Total assets | NOK 10,5M | -52% |
| Equity | NOK 5M | -33% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 943 | 6 528 | 11 893 | 10 172 | 13 839 | 13 254 | 12 236 | 16 467 | 16 311 | 16 439 | 19 672 | 14 910 | 14 897 | 19 634 | 17 796 | 43 104 | 17 930 |
| Staff expenses | −2 054 | −1 485 | −2 301 | −2 369 | −2 950 | −3 491 | −2 774 | −3 431 | −3 283 | −3 567 | −3 942 | −3 505 | −3 979 | −4 321 | −4 380 | −4 367 | −4 607 |
| EBITDA | −174 | 205 | 940 | 1 151 | 1 471 | 957 | 997 | 1 718 | 2 061 | 2 371 | 2 447 | 2 330 | 1 611 | 2 044 | 1 615 | 1 563 | −803 |
| Depreciation & amort. | −40 | −35 | −42 | −61 | −281 | −273 | −92 | −59 | −15 | −19 | −60 | −205 | −244 | −305 | −317 | −186 | −360 |
| EBIT | −214 | 171 | 898 | 1 090 | 1 190 | 684 | 905 | 1 659 | 2 045 | 2 352 | 2 386 | 2 124 | 1 367 | 1 740 | 1 298 | 1 378 | −1 163 |
| Net financials | −146 | −67 | −343 | −328 | −347 | −349 | −264 | −247 | −88 | −93 | −96 | 847 | 40 | 14 | 29 | −41 | 26 |
| Profit before tax | −359 | 104 | 555 | 762 | 843 | 335 | 641 | 1 412 | 1 958 | 2 259 | 2 290 | 2 971 | 1 407 | 1 754 | 1 327 | 1 336 | −1 137 |
| Tax | 57 | −0 | 29 | 230 | 239 | 98 | 180 | 398 | 502 | 559 | 542 | 523 | 311 | 386 | 293 | 295 | 283 |
| Net profit | −417 | 104 | 526 | 532 | 603 | 237 | 461 | 1 014 | 1 455 | 1 700 | 1 748 | 2 448 | 1 096 | 1 368 | 1 034 | 1 041 | −1 420 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 512 | 6 278 | 5 991 | 7 675 | 7 880 | 7 130 | 6 519 | 7 594 | 6 264 | 7 298 | 7 914 | 8 656 | 7 935 | 9 615 | 13 542 | 21 924 | 10 513 |
| Equity | −111 | −7 | 520 | 1 052 | 1 655 | 1 292 | 1 253 | 1 267 | 1 953 | 3 152 | 4 301 | 5 248 | 5 745 | 5 913 | 6 347 | 7 388 | 4 968 |
| Long-term debt | 583 | 0 | 3 886 | 4 846 | 4 219 | 3 094 | 2 568 | 2 123 | 1 652 | 1 157 | 635 | 93 | 0 | 0 | 0 | 493 | 390 |
| Short-term debt | 2 040 | 6 284 | 1 586 | 1 777 | 2 007 | 2 744 | 2 698 | 4 203 | 2 659 | 2 988 | 2 978 | 3 315 | 2 190 | 3 702 | 7 195 | 14 044 | 5 155 |
| Total debt | 2 623 | 6 284 | 5 471 | 6 623 | 6 225 | 5 838 | 5 266 | 6 327 | 4 311 | 4 146 | 3 614 | 3 408 | 2 190 | 3 702 | 7 195 | 14 536 | 5 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rsj Holding As | Company | 66.7% | 66.7% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Stokvik Jensen | Chief Executive Officer | 0 companies |
| Rune Olsen | Board of Directors | 0 companies |