| Revenue | NOK 1,8M | +2% |
| EBITDA | NOK 1,3M | -20% |
| Net profit | NOK 776K | -27% |
| Total assets | NOK 8,7M | -6% |
| Equity | NOK 7,2M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 519 | 1 582 | 1 782 | 1 785 | 1 782 | 1 782 | 1 782 | 1 782 | 1 782 | 1 782 | 1 782 | 1 782 | 1 809 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 392 | 1 477 | 1 750 | 1 706 | 1 627 | 1 615 | 1 628 | 1 516 | 1 513 | 1 483 | 1 655 | 1 576 | 1 257 |
| Depreciation & amort. | −155 | −168 | −168 | −168 | −169 | −170 | −170 | −170 | −170 | −170 | −202 | −199 | −219 |
| EBIT | 1 237 | 1 309 | 1 582 | 1 538 | 1 458 | 1 445 | 1 458 | 1 346 | 1 343 | 1 313 | 1 453 | 1 377 | 1 038 |
| Net financials | −252 | −196 | −149 | −113 | −70 | −44 | 2 | −1 | 1 | 25 | 40 | −13 | −41 |
| Profit before tax | 986 | 1 113 | 1 433 | 1 425 | 1 388 | 1 401 | 1 460 | 1 345 | 1 344 | 1 338 | 1 493 | 1 364 | 997 |
| Tax | 276 | 301 | 344 | 336 | 314 | 303 | 321 | 296 | 296 | 294 | 329 | 299 | 220 |
| Net profit | 710 | 812 | 1 089 | 1 089 | 1 075 | 1 098 | 1 139 | 1 048 | 1 048 | 1 044 | 1 165 | 1 065 | 776 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 204 | 9 613 | 10 098 | 9 234 | 9 348 | 10 108 | 8 781 | 9 050 | 9 853 | 11 149 | 9 293 | 9 267 | 8 734 |
| Equity | 1 824 | 3 340 | 4 429 | 5 518 | 6 532 | 6 860 | 6 998 | 8 047 | 9 095 | 8 139 | 5 764 | 6 379 | 7 155 |
| Long-term debt | 4 685 | 2 781 | 2 709 | 1 765 | 452 | 417 | 403 | 389 | 376 | 363 | 350 | 2 031 | 817 |
| Short-term debt | 3 695 | 3 493 | 2 960 | 1 950 | 2 364 | 2 832 | 1 380 | 614 | 383 | 2 647 | 3 179 | 857 | 761 |
| Total debt | 8 381 | 6 273 | 5 669 | 3 716 | 2 816 | 3 249 | 1 783 | 1 003 | 759 | 3 010 | 3 529 | 2 888 | 1 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trybi As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Haga | Board of Directors | 0 companies |
| Sissel Nagel Muri Haider | Board of Directors | 0 companies |
| Trygve Haider | Chairman | 0 companies |
| Simon Muri Bø | Chairman | 0 companies |
| Eskild Muri Bø | Board of Directors | 0 companies |