| Revenue | NOK 120K | +0% |
| EBITDA | NOK -672K | -778% |
| Net profit | NOK 1,2M | +31% |
| Total assets | NOK 11,4M | -4% |
| Equity | NOK 9,8M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 551 | 1 854 | 1 312 | 1 852 | 1 415 | 869 | 256 | 20 | 67 | 5 | 0 | 0 | 106 | 217 | 68 | 120 | 120 |
| Staff expenses | −1 175 | −1 457 | −834 | −811 | −698 | −480 | −29 | −1 | −5 | −5 | −5 | −2 | −1 | −1 | −1 | −5 | −27 |
| EBITDA | 47 | −34 | 119 | 459 | 148 | 215 | 11 | −87 | −89 | −176 | −290 | −220 | −110 | 82 | −174 | −76 | −672 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 47 | −34 | 119 | 459 | 148 | 215 | 11 | −87 | −89 | −176 | −290 | −220 | −110 | 82 | −174 | −76 | −672 |
| Net financials | 426 | −663 | 318 | 384 | 602 | 921 | 844 | −1 315 | 1 875 | 4 382 | 2 607 | 2 377 | −1 619 | 7 150 | −531 | 979 | 1 776 |
| Profit before tax | 473 | −697 | 437 | 843 | 750 | 1 136 | 855 | −1 402 | 1 785 | 4 206 | 2 317 | 2 158 | −1 729 | 7 233 | −705 | 903 | 1 104 |
| Tax | 28 | −33 | 43 | 225 | 139 | 237 | 142 | −168 | −66 | 106 | −35 | −195 | 31 | 20 | −34 | −5 | −86 |
| Net profit | 445 | −664 | 394 | 618 | 611 | 900 | 714 | −1 235 | 1 851 | 4 101 | 2 352 | 2 353 | −1 760 | 7 213 | −671 | 908 | 1 191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 628 | 2 524 | 2 539 | 13 264 | 12 585 | 13 258 | 13 557 | 11 887 | 14 467 | 17 908 | 21 081 | 19 475 | 17 688 | 13 100 | 11 460 | 11 914 | 11 439 |
| Equity | 2 876 | 1 812 | 2 206 | 11 762 | 12 073 | 12 973 | 13 386 | 11 852 | 13 003 | 16 703 | 15 056 | 17 409 | 14 849 | 13 061 | 10 990 | 10 898 | 9 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 753 | 712 | 333 | 1 502 | 512 | 286 | 170 | 36 | 1 465 | 1 204 | 6 025 | 2 066 | 2 839 | 39 | 470 | 1 016 | 1 651 |
| Total debt | 753 | 712 | 333 | 1 502 | 512 | 286 | 170 | 36 | 1 465 | 1 204 | 6 025 | 2 066 | 2 839 | 39 | 470 | 1 016 | 1 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HM Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 35.0% | 35.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roe Dag Strømmen | Chief Executive Officer | 0 companies |
| Hallgeir Melbø | Deputy Member | 0 companies |
| Arild Strømmen | Board of Directors | 0 companies |
| Aslaug Helene Strømmen Melbø | Board of Directors | 0 companies |