Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DAVIDHORN AS
AS
Active
Org 984296126
Jon Lilletuns Vei 1, 4879
Grimstad
Other software publishing
·
NACE 5829
Est. 2002 · 24 years old
28 employees
www.davidhorn.com
Monitor
Share
Norway
/
Companies
/
Other software publishing
/
DAVIDHORN AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
10M
21M
31M
41M
17M
2020
25M
2021
20M
2022
21M
2023
36M
2024
EBITDA
NOK millions
18M
8M
-1M
-10M
-19M
2M
2020
14M
+600%
2021
-4M
-129%
2022
-15M
-275%
2023
2M
+113%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
17 101
25 262
19 739
20 556
36 021
Staff expenses
−8 419
−6 372
−15 174
−17 032
−18 661
EBITDA
2 238
13 506
−4 429
−15 210
2 174
Depreciation & amort.
−3 110
−3 901
−6 896
−11 763
−13 562
EBIT
−872
9 605
−11 325
−26 973
−11 388
Net financials
1 153
−1 043
−1 250
−2 243
−6 988
Profit before tax
281
8 562
−12 575
−29 216
−18 376
Tax
75
2 493
10
−0
−0
Net profit
206
6 068
−12 585
−29 216
−18 376
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
42 216
83 972
71 899
69 915
64 270
Equity
28 387
34 455
21 870
−7 346
−25 722
Long-term debt
87
33 417
37 438
64 666
78 446
Short-term debt
9 844
16 100
12 591
12 595
11 546
Total debt
9 931
49 517
50 029
77 262
89 992
Financial ratios
5-year trend
EBITDA margin
6.0%
This company
15.8%
Market median
-62% vs market
2020
2024
Equity ratio
-40.0%
This company
38.2%
Market median
-205% vs market
2020
2024
Return on equity
-1837603200.0%
This company
18.4%
Market median
-9986974013% vs market
2020
2024
Net profit margin
-51.0%
This company
8.1%
Market median
-730% vs market
2020
2024
Asset turnover
0.56×
This company
1.12×
Market median
-50% vs market
2020
2024
Debt / equity
3.50×
This company
0.62×
Market median
-465% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on DAVIDHORN AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
