| Revenue | NOK 0 | — |
| EBITDA | NOK -85K | -3% |
| Net profit | NOK 2M | -28% |
| Total assets | NOK 7,9M | +27% |
| Equity | NOK 6,8M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 102 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 |
| Staff expenses | −0 | −0 | −65 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 |
| EBITDA | −30 | 19 | 5 | −39 | −16 | −13 | 9 | −23 | −24 | −11 | −32 | −58 | −56 | −40 | −24 | −83 | −85 |
| Depreciation & amort. | −6 | −0 | −0 | −0 | −0 | −2 | −4 | −4 | −4 | −4 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | 19 | 5 | −39 | −16 | −14 | 5 | −27 | −28 | −15 | −34 | −58 | −56 | −40 | −24 | −83 | −85 |
| Net financials | 74 | −5 | 0 | 48 | 251 | 401 | 407 | 399 | −392 | 6 228 | 580 | 1 430 | 748 | 964 | −712 | 2 875 | 2 107 |
| Profit before tax | 38 | 14 | 5 | 9 | 234 | 387 | 412 | 372 | −420 | 6 214 | 546 | 1 371 | 692 | 924 | −735 | 2 791 | 2 022 |
| Tax | −0 | −9 | −0 | −0 | −0 | −0 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 |
| Net profit | 38 | 23 | 5 | 9 | 234 | 387 | 406 | 372 | −420 | 6 214 | 546 | 1 371 | 692 | 924 | −735 | 2 791 | 2 008 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 640 | 640 | 703 | 937 | 1 224 | 1 340 | 1 433 | 1 011 | 7 044 | 5 590 | 6 461 | 5 503 | 5 818 | 5 079 | 6 261 | 7 941 |
| Equity | 464 | 487 | 492 | 501 | 635 | 747 | 878 | 1 250 | 831 | 5 044 | 5 090 | 5 861 | 5 500 | 5 814 | 2 948 | 5 740 | 6 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 202 | 202 | 183 | 183 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 8 | 2 | 100 | 275 | 279 | 0 | 0 | 2 000 | 500 | 600 | 3 | 4 | 2 131 | 522 | 1 094 |
| Total debt | 154 | 153 | 148 | 202 | 302 | 477 | 462 | 183 | 180 | 2 000 | 500 | 600 | 3 | 4 | 2 131 | 522 | 1 094 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Torarin Otto | Chairman | 0 companies |