| Revenue | NOK 37,4M | +15% |
| EBITDA | NOK 157K | -80% |
| Net profit | NOK 16K | +131% |
| Total assets | NOK 21,5M | +8% |
| Equity | NOK 6,2M | +0% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 445 | 51 090 | 90 655 | 47 471 | 88 565 | 100 558 | 63 733 | 45 026 | 54 089 | 78 158 | 37 490 | 23 774 | 47 787 | 44 935 | 30 185 | 32 403 | 37 409 |
| Staff expenses | −7 784 | −11 863 | −17 760 | −8 671 | −35 695 | −28 378 | −25 767 | −20 402 | −17 049 | −17 297 | −17 151 | −15 183 | −14 185 | −15 906 | −12 941 | −12 082 | −13 131 |
| EBITDA | −425 | 2 845 | 3 710 | −199 | 4 658 | 3 536 | −3 091 | −7 453 | 8 164 | 12 237 | 421 | −7 160 | 3 419 | 3 307 | 947 | 773 | 157 |
| Depreciation & amort. | −124 | −160 | −248 | −440 | −427 | −356 | −349 | −252 | −361 | −557 | −685 | −694 | −723 | −505 | −312 | −327 | −236 |
| EBIT | −549 | 2 685 | 3 461 | −638 | 4 231 | 3 180 | −3 441 | −7 705 | 7 803 | 11 680 | −264 | −7 854 | 2 697 | 2 802 | 635 | 446 | −79 |
| Net financials | 622 | −2 612 | −3 394 | 709 | 218 | −267 | 1 352 | 737 | −1 149 | −1 745 | −464 | 340 | 179 | 329 | 7 | −454 | 95 |
| Profit before tax | 73 | 72 | 68 | 71 | 4 449 | 2 914 | −2 089 | −6 968 | 6 654 | 9 935 | −728 | −7 514 | 2 875 | 3 131 | 641 | −8 | 16 |
| Tax | 29 | 37 | 65 | 35 | 1 259 | 799 | −563 | 717 | 1 395 | 2 430 | −0 | −349 | 644 | 1 023 | 76 | 42 | −0 |
| Net profit | 44 | 35 | 3 | 36 | 3 190 | 2 115 | −1 525 | −7 685 | 5 259 | 7 505 | −728 | −7 165 | 2 232 | 2 107 | 566 | −50 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 246 | 52 081 | 49 331 | 26 310 | 20 885 | 72 339 | 57 466 | 42 426 | 30 650 | 59 523 | 28 175 | 20 780 | 44 379 | 22 446 | 21 386 | 19 900 | 21 460 |
| Equity | 346 | 382 | 385 | 6 421 | 6 127 | 6 181 | 6 181 | 6 181 | 7 254 | 7 194 | 6 960 | 6 449 | 7 220 | 6 117 | 6 415 | 6 214 | 6 229 |
| Long-term debt | 98 | 119 | 95 | 130 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 924 | 9 924 | 9 924 | 9 924 | 9 924 |
| Short-term debt | 44 802 | 51 580 | 48 851 | 19 760 | 14 724 | 66 158 | 51 285 | 36 246 | 23 397 | 52 330 | 21 215 | 14 330 | 27 235 | 6 405 | 5 047 | 3 763 | 5 307 |
| Total debt | 44 900 | 51 699 | 48 946 | 19 889 | 14 758 | 66 158 | 51 285 | 36 246 | 23 397 | 52 330 | 21 215 | 14 330 | 37 159 | 16 328 | 14 971 | 13 687 | 15 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thermtech Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrika Maria Magdalena Nathhorst | Chief Executive Officer | 0 companies |
| Bertel Sten Helmer Nathhorst | Chairman | 0 companies |
| Camilla Malin Elisabeth Nathhorst Odevall | Board of Directors | 0 companies |