| Revenue | NOK 47,4M | +59% |
| EBITDA | NOK 19,1M | +3837% |
| Net profit | NOK 11,6M | -50% |
| Total assets | NOK 459,3M | -32% |
| Equity | NOK 111,3M | +12% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 095 | 21 156 | 15 479 | 14 712 | 67 910 | 13 061 | 52 688 | 111 164 | 50 956 | 61 869 | 144 709 | 69 725 | 78 385 | 130 487 | 69 992 | 29 754 | 47 447 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −53 | −0 | −0 | −0 | −0 | −0 | −2 089 | −2 768 | −4 127 | −3 517 | −4 459 |
| EBITDA | 11 141 | 8 274 | 5 226 | 10 537 | 31 100 | 10 604 | 6 476 | 5 628 | 28 370 | 41 287 | 44 329 | 41 770 | 28 516 | 21 167 | 24 439 | 486 | 19 141 |
| Depreciation & amort. | −399 | −388 | −378 | −432 | −363 | −435 | −428 | −392 | −1 767 | −356 | −302 | −297 | −374 | −1 302 | −1 327 | −1 312 | −1 226 |
| EBIT | 10 743 | 7 886 | 4 848 | 10 104 | 30 737 | 10 169 | 6 049 | 5 236 | 26 602 | 40 932 | 44 027 | 41 474 | 28 142 | 19 865 | 23 112 | −826 | 17 914 |
| Net financials | −1 468 | 5 346 | −2 099 | −5 802 | 12 956 | −5 926 | 5 348 | −7 512 | −3 318 | −3 955 | −3 417 | −27 173 | −55 770 | −5 306 | −28 730 | 30 966 | 7 667 |
| Profit before tax | 9 275 | 13 232 | 2 749 | 4 302 | 43 694 | 4 243 | 11 397 | −2 276 | 23 284 | 36 977 | 40 610 | 14 301 | −27 628 | 14 560 | −5 618 | 30 140 | 25 581 |
| Tax | 3 710 | 3 460 | 1 895 | 2 678 | 8 444 | 2 419 | 1 001 | 1 414 | 6 197 | 9 435 | 9 740 | 9 427 | 7 056 | 3 242 | 6 917 | 6 796 | 13 981 |
| Net profit | 5 565 | 9 772 | 854 | 1 624 | 35 249 | 1 824 | 10 396 | −3 690 | 17 087 | 27 542 | 30 870 | 4 874 | −34 684 | 11 318 | −12 535 | 23 343 | 11 600 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 932 | 74 184 | 66 548 | 90 627 | 164 805 | 215 561 | 212 029 | 230 014 | 168 713 | 260 913 | 236 375 | 322 444 | 417 901 | 536 932 | 390 521 | 677 445 | 459 348 |
| Equity | 23 931 | 33 745 | 33 202 | 34 826 | 69 275 | 76 738 | 86 133 | 52 891 | 64 076 | 91 618 | 122 488 | 124 222 | 89 538 | 89 107 | 76 366 | 99 710 | 111 309 |
| Long-term debt | 2 955 | 2 685 | 11 470 | 21 806 | 30 455 | 82 808 | 93 298 | 65 683 | 52 964 | 106 718 | 51 618 | 48 882 | 67 790 | 185 010 | 230 560 | 243 666 | 198 254 |
| Short-term debt | 40 046 | 37 753 | 21 877 | 33 995 | 65 075 | 56 015 | 32 597 | 111 441 | 51 673 | 62 577 | 62 268 | 149 340 | 260 573 | 262 816 | 83 595 | 334 070 | 149 785 |
| Total debt | 43 001 | 40 438 | 33 347 | 55 801 | 95 530 | 138 823 | 125 895 | 177 124 | 104 637 | 169 295 | 113 887 | 198 222 | 328 363 | 447 825 | 314 155 | 577 736 | 348 039 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.6% | 9.6% | 2024 | |
| Individual | 9.6% | 9.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Gjerdrum Bårdsen | Board of Directors | 0 companies |
| Johnny Viggo Bårdsen | Chairman | 0 companies |