| Revenue | NOK 5,9M | +5% |
| EBITDA | NOK 86K | -80% |
| Net profit | NOK 50K | -85% |
| Total assets | NOK 2,5M | -3% |
| Equity | NOK 1,2M | -11% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 401 | 2 666 | 3 042 | 3 206 | 3 611 | 4 320 | 4 588 | 4 679 | 4 542 | 4 668 | 5 451 | 5 761 | 5 571 | 5 860 |
| Staff expenses | −0 | −1 518 | −1 518 | −1 646 | −2 009 | −2 216 | −2 664 | −2 921 | −3 037 | −2 681 | −2 782 | −3 498 | −3 663 | −3 738 | −4 156 |
| EBITDA | 0 | 278 | 463 | 679 | 268 | 402 | 411 | 383 | 378 | 572 | 621 | 365 | 455 | 424 | 86 |
| Depreciation & amort. | −0 | −55 | −72 | −73 | −68 | −74 | −125 | −125 | −93 | −17 | −0 | −0 | −0 | −2 | −25 |
| EBIT | 0 | 222 | 391 | 606 | 200 | 329 | 286 | 258 | 284 | 555 | 621 | 365 | 455 | 422 | 61 |
| Net financials | 0 | 26 | 27 | 29 | 1 | 43 | 57 | 25 | 27 | 10 | 14 | 12 | 22 | 2 | 3 |
| Profit before tax | 0 | 248 | 418 | 634 | 201 | 371 | 343 | 283 | 312 | 564 | 635 | 377 | 477 | 424 | 64 |
| Tax | −0 | 73 | 114 | 175 | 64 | 100 | 92 | 104 | 90 | 145 | 155 | 90 | 106 | 94 | 14 |
| Net profit | 0 | 175 | 304 | 459 | 137 | 271 | 251 | 178 | 222 | 419 | 480 | 288 | 372 | 330 | 50 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 172 | 1 257 | 1 685 | 1 568 | 1 934 | 2 010 | 1 863 | 1 604 | 1 902 | 2 175 | 2 190 | 2 657 | 2 614 | 2 547 |
| Equity | — | 453 | 557 | 816 | 953 | 925 | 875 | 904 | 661 | 781 | 872 | 1 060 | 1 252 | 1 381 | 1 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 719 | 700 | 870 | 615 | 1 009 | 1 135 | 960 | 942 | 1 121 | 1 302 | 1 130 | 1 406 | 1 232 | 1 316 |
| Total debt | 0 | 719 | 700 | 870 | 615 | 1 009 | 1 135 | 960 | 942 | 1 121 | 1 302 | 1 130 | 1 406 | 1 232 | 1 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TALLVERKET AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Merethe Smestad | Chief Executive Officer | 0 companies |
| Huma Saboor | Chief Executive Officer | 0 companies |
| Jostein Jakob Aasterud | Board of Directors | 0 companies |
| Renate Marie Øien Skarsvåg | Board of Directors | 0 companies |
| Benth Walmestad | Chairman | 0 companies |
| Rønnaug Øien | Board of Directors | 0 companies |
| Inge Walmestad | Board of Directors | 0 companies |
| Roger Skarsvåg | Chairman | 0 companies |
| Ruben Gerhard Kristian Øien Skarsvåg | Board of Directors | 0 companies |