| Revenue | NOK 70K | — |
| EBITDA | NOK -187K | -75% |
| Net profit | NOK 5,7M | +2513% |
| Total assets | NOK 17,1M | +98% |
| Equity | NOK 16,2M | +554% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766 | 1 535 | 492 | 397 | 1 389 | 353 | 535 | 733 | 851 | 1 513 | 848 | 954 | 1 133 | 76 | 217 | 96 | 0 | 70 |
| Staff expenses | −574 | −1 041 | −198 | −258 | −641 | −517 | −514 | −582 | −487 | −378 | −821 | −332 | −631 | −4 | −3 | −2 | −0 | −0 |
| EBITDA | 17 | 193 | 99 | −272 | 539 | −359 | −806 | −39 | 118 | 482 | 836 | 399 | 176 | −57 | 22 | −73 | −107 | −187 |
| Depreciation & amort. | −0 | −23 | −23 | −23 | −23 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 | 170 | 76 | −296 | 516 | −382 | −806 | −39 | 118 | 482 | 836 | 399 | 176 | −57 | 22 | −73 | −107 | −187 |
| Net financials | −155 | −21 | −16 | 251 | 5 | 166 | 1 043 | 39 | −84 | 399 | 38 | −49 | −139 | −163 | −166 | −193 | −130 | 5 909 |
| Profit before tax | −138 | 149 | 60 | −45 | 521 | −216 | 237 | −0 | 34 | 881 | 873 | 351 | 37 | −219 | −144 | −266 | −237 | 5 722 |
| Tax | −4 | 74 | 15 | −11 | 144 | −0 | −0 | −0 | 34 | 257 | −0 | 53 | 34 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −82 | 75 | 45 | −33 | 376 | −216 | 237 | 0 | 0 | 624 | 873 | 297 | 2 | −219 | −144 | −266 | −237 | 5 722 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 2 123 | 1 996 | 1 692 | 2 965 | 1 810 | 2 451 | 2 978 | 2 696 | 2 239 | 3 484 | 3 945 | 6 039 | 7 286 | 7 335 | 7 033 | 8 669 | 17 148 |
| Equity | −165 | 40 | 85 | 52 | 428 | 212 | 449 | 449 | 449 | 1 073 | 1 943 | 2 241 | 3 350 | 3 131 | 2 987 | 2 721 | 2 473 | 16 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 500 | 0 | 0 | 0 | 850 | 850 | 500 | 200 | 0 |
| Short-term debt | 641 | 2 083 | 1 911 | 640 | 1 537 | 599 | 1 002 | 1 529 | 1 247 | 666 | 1 540 | 1 704 | 2 689 | 3 305 | 3 498 | 3 812 | 5 996 | 979 |
| Total debt | 641 | 2 083 | 1 911 | 1 640 | 2 537 | 1 599 | 2 002 | 2 529 | 2 247 | 1 166 | 1 540 | 1 704 | 2 689 | 4 155 | 4 348 | 4 312 | 6 196 | 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HS Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Wessel Bratterud | Chief Executive Officer | 0 companies |
| Heidi Sletten | Deputy Member | 0 companies |