| Revenue | NOK 3,7M | -18% |
| EBITDA | NOK -102K | +51% |
| Net profit | NOK -35K | +77% |
| Total assets | NOK 2M | -16% |
| Equity | NOK 1,6M | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 089 | 8 856 | 15 771 | 10 089 | 9 402 | 5 270 | 4 203 | 5 510 | 10 210 | 8 059 | 7 704 | 6 187 | 9 980 | 10 338 | 6 158 | 4 528 | 3 729 |
| Staff expenses | −405 | −460 | −516 | −449 | −249 | −120 | −119 | −227 | −265 | −617 | −880 | −536 | −553 | −706 | −488 | −270 | −73 |
| EBITDA | 281 | −86 | −186 | −154 | 379 | 88 | 342 | 650 | −68 | −260 | 197 | 561 | 2 232 | 2 027 | 45 | −208 | −102 |
| Depreciation & amort. | −14 | −8 | −6 | −7 | −7 | −7 | −3 | −0 | −0 | −9 | −12 | −19 | −16 | −16 | −10 | −0 | −0 |
| EBIT | 267 | −94 | −192 | −161 | 372 | 81 | 339 | 650 | −68 | −268 | 184 | 543 | 2 216 | 2 011 | 36 | −208 | −102 |
| Net financials | 24 | 1 | −14 | −9 | −17 | −6 | −5 | −5 | 6 | 0 | −7 | 0 | 2 | −0 | 21 | 54 | 67 |
| Profit before tax | 291 | −93 | −206 | −171 | 355 | 75 | 334 | 645 | −62 | −268 | 177 | 543 | 2 218 | 2 011 | 56 | −155 | −35 |
| Tax | 86 | −23 | −0 | −0 | 9 | 33 | 92 | 179 | −0 | −0 | −0 | 97 | 493 | 445 | 13 | −0 | −0 |
| Net profit | 205 | −70 | −206 | −171 | 346 | 42 | 242 | 466 | −62 | −268 | 177 | 446 | 1 725 | 1 566 | 43 | −155 | −35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 796 | 3 038 | 3 781 | 1 866 | 1 597 | 1 515 | 1 500 | 2 234 | 5 619 | 2 414 | 3 153 | 2 584 | 4 643 | 5 659 | 2 823 | 2 365 | 1 983 |
| Equity | 511 | 442 | 236 | 65 | 412 | 454 | 696 | 1 062 | 1 000 | 732 | 909 | 1 355 | 1 580 | 1 746 | 1 789 | 1 635 | 1 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 285 | 2 596 | 3 545 | 1 800 | 1 186 | 1 061 | 804 | 1 172 | 4 385 | 1 682 | 2 243 | 1 229 | 3 063 | 3 913 | 1 033 | 730 | 383 |
| Total debt | 1 285 | 2 596 | 3 545 | 1 800 | 1 186 | 1 061 | 804 | 1 172 | 4 619 | 1 682 | 2 243 | 1 229 | 3 063 | 3 913 | 1 033 | 730 | 383 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Tore Bakka | Chairman | 0 companies |
| Dag Hallgrim Bakka | Board of Directors | 0 companies |