| Revenue | NOK 4,1M | +10% |
| EBITDA | NOK 2,7M | -26% |
| Net profit | NOK 342K | -69% |
| Total assets | NOK 39M | +13% |
| Equity | NOK 9,6M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 743 | 3 841 | 3 969 | 3 756 | 4 140 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 186 | 3 603 | 3 672 | 3 616 | 2 673 |
| Depreciation & amort. | −815 | −866 | −1 084 | −953 | −927 |
| EBIT | 2 371 | 2 737 | 2 588 | 2 663 | 1 746 |
| Net financials | −568 | −465 | −934 | −1 227 | −1 308 |
| Profit before tax | 1 803 | 2 272 | 1 654 | 1 436 | 438 |
| Tax | 397 | 500 | 364 | 316 | 96 |
| Net profit | 1 406 | 1 772 | 1 290 | 1 120 | 342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 780 | 35 181 | 34 732 | 34 438 | 39 003 |
| Equity | 14 288 | 8 060 | 9 350 | 9 254 | 9 596 |
| Long-term debt | 18 437 | 16 071 | 24 608 | 23 220 | 23 960 |
| Short-term debt | 1 055 | 11 049 | 775 | 1 965 | 5 447 |
| Total debt | 19 492 | 27 121 | 25 382 | 25 184 | 29 407 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (1) | ||
PB Accountant | Accountant | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Bårtvedt | Accountant | 0 companies |
| Johan Finnestad | Chief Executive Officer | 0 companies |
| Kjetil Finnestad | Chairman | 0 companies |