| Revenue | NOK 100K | +0% |
| EBITDA | NOK 55K | -8% |
| Net profit | NOK 250K | +21% |
| Total assets | NOK 3,4M | +0% |
| Equity | NOK 2,3M | +12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 100 | 100 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 182 | 189 | 161 | 110 | 98 | 125 | 125 | 121 | 127 | 136 | 127 | 122 | 67 | 60 | 55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 182 | 189 | 161 | 110 | 98 | 125 | 125 | 121 | 127 | 136 | 127 | 122 | 67 | 60 | 55 |
| Net financials | 0 | 0 | 0 | 0 | −47 | −49 | 75 | −138 | −193 | −195 | −259 | 463 | −42 | 91 | 98 | 93 | 69 | 146 | 195 |
| Profit before tax | 0 | 0 | 0 | 0 | 135 | 140 | 235 | −28 | −95 | −70 | −134 | 584 | 85 | 227 | 225 | 215 | 136 | 206 | 250 |
| Tax | −0 | −0 | −0 | −0 | 38 | 39 | 12 | −8 | −23 | −0 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 97 | 101 | 224 | −20 | −72 | −70 | −165 | 584 | 85 | 227 | 225 | 215 | 136 | 206 | 250 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 1 719 | 3 225 | 4 335 | 6 279 | 6 069 | 6 064 | 7 993 | 3 427 | 3 428 | 3 488 | 3 422 | 3 431 | 3 426 | 3 421 | 3 430 |
| Equity | — | — | — | — | 421 | 522 | 746 | 725 | 653 | 583 | 419 | 1 002 | 1 087 | 1 314 | 1 538 | 1 753 | 1 889 | 2 095 | 2 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 200 | 2 600 | 3 408 | 5 308 | 5 058 | 4 993 | 7 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 98 | 103 | 182 | 246 | 359 | 489 | 215 | 122 | 168 | 75 | 84 | 78 | 72 | 22 | 77 |
| Total debt | 0 | 0 | 0 | 0 | 1 298 | 2 703 | 3 589 | 5 554 | 5 416 | 5 481 | 7 574 | 2 425 | 2 341 | 2 175 | 1 884 | 1 678 | 1 537 | 1 326 | 1 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
Mario As | Company | 15.0% | 15.0% | 2022 |
Emar Invest As | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
O Henriksen Invest As | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
Ulmar As | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Kolbein Ulstein | Chief Executive Officer | 0 companies |
| Stig Ulstein | Board of Directors | 0 companies |