Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Rosenberg Worley AS
AS
Active
Org 984329075
Bangarvågsgata 15, 4077
Hundvåg
Building of civilian ships and floating structures
·
NACE 3011
Est. 2002 · 24 years old
687 employees
www.worley.com
Monitor
Share
Norway
/
Companies
/
Building of civilian ships and floating structures
/
Rosenberg Worley AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
8.3B
6.2B
4.2B
2.1B
0B
2021: 6.2B
6.2B
2021
2022: 6.0B (-3% vs 2021)
6.0B
-3%
2022
2023: 6.7B (+11% vs 2022)
6.7B
+11%
2023
2024: 6.7B (0% vs 2023)
6.7B
0%
2024
2025: 6.1B (-9% vs 2024)
6.1B
-9%
2025
EBITDA
NOK millions
507M
380M
253M
127M
0M
2021: 271M
271M
2021
2022: 173M (-36% vs 2021)
173M
-36%
2022
2023: 217M (+25% vs 2022)
217M
+25%
2023
2024: 192M (-12% vs 2023)
192M
-12%
2024
2025: 407M (+112% vs 2024)
407M
+112%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
6 058 174
6 681 623
6 668 816
6 004 716
6 218 427
Staff expenses
−0
−0
−0
−0
−0
EBITDA
407 419
191 929
217 002
173 400
271 006
Depreciation & amort.
−45 470
−41 424
−40 107
−36 675
−27 612
EBIT
361 950
150 505
176 895
136 725
243 393
Net financials
100 564
88 000
52 221
26 907
8 032
Profit before tax
462 514
238 505
229 117
163 631
251 425
Tax
−0
−0
−0
−0
−0
Net profit
364 888
189 304
183 995
128 381
195 570
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 110 888
2 669 869
2 203 317
2 241 363
2 009 095
Equity
294 531
259 759
220 455
198 560
200 179
Long-term debt
179 601
430 385
344 403
252 951
196 789
Short-term debt
1 616 283
1 962 519
1 622 679
1 777 440
1 607 967
Total debt
1 795 884
2 392 904
1 967 081
2 030 391
1 804 757
Financial ratios
5-year trend
EBITDA margin
6,7 %
This company
15,8 %
Market median
This company
Market median
58% below market
2021
2025
Equity ratio
14,0 %
This company
38,2 %
Market median
This company
Market median
63% below market
2021
2025
Return on equity
123,9 %
This company
18,4 %
Market median
This company
Market median
573% above market
2021
2025
Net profit margin
6,0 %
This company
8,1 %
Market median
This company
Market median
26% below market
2021
2025
Asset turnover
2,87×
This company
1,12×
Market median
This company
Market median
156% above market
2021
2025
Debt / equity
6,17×
This company
0,62×
Market median
This company
Market median
895% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2020-07-01 – 2021-06-30
View
PDF
More on Rosenberg Worley AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
