| Revenue | NOK 6,1M | -11% |
| EBITDA | NOK 435K | -47% |
| Net profit | NOK -181K | -164% |
| Total assets | NOK 7,4M | +16% |
| Equity | NOK 658K | -22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 611 | 3 292 | 7 075 | 6 876 | 6 145 |
| Staff expenses | −2 399 | −1 716 | −3 252 | −3 302 | −3 458 |
| EBITDA | 694 | −158 | 542 | 820 | 435 |
| Depreciation & amort. | −174 | −197 | −259 | −333 | −433 |
| EBIT | 520 | −355 | 283 | 487 | 3 |
| Net financials | −60 | −63 | −76 | −124 | −212 |
| Profit before tax | 459 | −418 | 207 | 363 | −209 |
| Tax | 46 | −94 | 48 | 80 | −28 |
| Net profit | 413 | −324 | 159 | 283 | −181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 512 | 4 596 | 4 507 | 6 345 | 7 392 |
| Equity | 720 | 397 | 556 | 839 | 658 |
| Long-term debt | 1 655 | 2 769 | 2 302 | 4 110 | 4 720 |
| Short-term debt | 1 137 | 1 431 | 1 649 | 1 396 | 2 014 |
| Total debt | 2 792 | 4 199 | 3 951 | 5 506 | 6 734 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JF Deputy Member | Deputy Member | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Fredriksen | Deputy Member | 0 companies |
| Inge Oddvar Eide | Chairman | 0 companies |