| Revenue | NOK 1M | -21% |
| EBITDA | NOK -1,4M | -39% |
| Net profit | NOK 429K | +233% |
| Total assets | NOK 19,5M | +3% |
| Equity | NOK 18,8M | +2% |
| Employees | 2 | — |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 50 | 30 | 95 | 0 | 754 | 754 | 4 134 | 2 064 | 5 299 | 1 106 | 1 278 | 1 015 |
| Staff expenses | −224 | −82 | −41 | −49 | −36 | −36 | −249 | −5 | −38 | −1 564 | −1 705 | −1 715 | −1 609 | −1 807 |
| EBITDA | 119 | 889 | −233 | −301 | −262 | −429 | −182 | 189 | 3 544 | −156 | 2 482 | −1 322 | −1 019 | −1 419 |
| Depreciation & amort. | −0 | −117 | −190 | −215 | −215 | −215 | −156 | −30 | −30 | −25 | −0 | −0 | −56 | −83 |
| EBIT | 119 | 773 | −423 | −516 | −477 | −644 | −337 | 159 | 3 514 | −181 | 2 482 | −1 322 | −1 075 | −1 503 |
| Net financials | 1 219 | 2 428 | 855 | 1 298 | −507 | 1 184 | 2 576 | 782 | 1 401 | 1 227 | 1 758 | −2 499 | 1 204 | 1 931 |
| Profit before tax | 1 337 | 3 200 | 432 | 783 | −984 | 540 | 2 239 | 941 | 4 915 | 1 046 | 4 239 | −3 821 | 129 | 429 |
| Tax | −29 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 366 | 3 195 | 432 | 783 | −984 | 540 | 2 239 | 941 | 4 915 | 1 046 | 4 239 | −3 821 | 129 | 429 |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 153 | 18 025 | 17 059 | 17 791 | 16 911 | 17 374 | 18 365 | 20 609 | 23 502 | 22 606 | 26 083 | 18 909 | 18 996 | 19 536 |
| Equity | 1 749 | 16 657 | 16 830 | 17 613 | 16 379 | 15 918 | 16 954 | 17 895 | 19 810 | 20 856 | 25 096 | 18 274 | 18 403 | 18 832 |
| Long-term debt | 14 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 300 | 1 368 | 229 | 179 | 533 | 1 456 | 1 411 | 2 714 | 3 692 | 1 750 | 987 | 634 | 593 | 704 |
| Total debt | 15 404 | 1 368 | 229 | 179 | 533 | 1 456 | 1 411 | 2 714 | 3 692 | 1 750 | 987 | 634 | 593 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Heldrup Rasmussen | Deputy Member | 0 companies |
| Nina Grønnestad Heldrup | Board of Directors | 0 companies |
| Tore Heldrup Rasmussen | Chairman | 0 companies |