| Revenue | NOK 123K | -56% |
| EBITDA | NOK -392K | -8159% |
| Net profit | NOK 1,1M | -25% |
| Total assets | NOK 26,2M | +3% |
| Equity | NOK 26,1M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 515 | 1 433 | 496 | 302 | 2 140 | 2 009 | 1 431 | 915 | 1 019 | 409 | 651 | 1 991 | 679 | 447 | 277 | 123 |
| Staff expenses | −0 | −646 | −1 589 | −850 | −26 | −825 | −1 173 | −985 | −163 | −812 | −900 | −886 | −970 | −643 | −1 | −3 | −159 |
| EBITDA | −53 | −418 | −652 | −690 | −366 | 554 | 372 | −149 | 46 | −232 | −925 | −1 058 | 345 | −531 | 331 | 5 | −392 |
| Depreciation & amort. | −0 | −18 | −30 | −30 | −16 | −7 | −6 | −2 | −0 | −0 | −3 | −15 | −16 | −16 | −16 | −14 | −11 |
| EBIT | −53 | −436 | −682 | −720 | −382 | 546 | 366 | −151 | 46 | −232 | −928 | −1 073 | 329 | −547 | 315 | −9 | −403 |
| Net financials | 15 554 | 15 112 | 55 | −2 572 | 1 667 | 6 | 304 | 10 | −1 175 | 309 | −230 | 1 879 | 1 290 | 1 834 | −793 | 1 468 | 1 500 |
| Profit before tax | 15 500 | 14 676 | −627 | −3 292 | 1 285 | 552 | 670 | −141 | −1 129 | 77 | −1 158 | 806 | 1 619 | 1 287 | −478 | 1 459 | 1 096 |
| Tax | 80 | 191 | −4 | −0 | −0 | −0 | −0 | −116 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 420 | 14 484 | −622 | −3 292 | 1 285 | 552 | 670 | −25 | −1 129 | 77 | −1 158 | 806 | 1 619 | 1 287 | −478 | 1 459 | 1 096 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 083 | 32 010 | 39 413 | 35 225 | 27 982 | 28 890 | 29 563 | 29 717 | 28 196 | 28 281 | 26 840 | 27 145 | 28 595 | 26 718 | 23 930 | 25 358 | 26 195 |
| Equity | 16 994 | 31 478 | 29 956 | 26 664 | 27 949 | 28 501 | 29 171 | 29 460 | 27 933 | 27 786 | 26 307 | 26 737 | 28 116 | 25 157 | 23 897 | 25 356 | 26 132 |
| Long-term debt | 0 | 4 | 8 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 528 | 1 138 | 94 | 33 | 388 | 392 | 257 | 263 | 495 | 533 | 408 | 479 | 1 560 | 32 | 2 | 63 |
| Total debt | 89 | 532 | 9 457 | 8 561 | 33 | 388 | 392 | 257 | 263 | 495 | 533 | 408 | 479 | 1 560 | 32 | 2 | 63 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Gunnar Skjerdal Andersen | Board of Directors | 0 companies |