| Revenue | NOK 1,4M | +2% |
| EBITDA | NOK 1,3M | +2% |
| Net profit | NOK 972K | +2% |
| Total assets | NOK 2,7M | +48% |
| Equity | NOK 998K | -35% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 401 | 401 | 480 | 480 | 480 | 600 | 425 | 300 | 600 | 600 | 600 | 658 | 894 | 1 083 | 1 124 | 1 237 | 1 414 | 1 443 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −29 | −29 | −29 | −29 | −29 |
| EBITDA | 0 | 385 | 377 | 450 | 408 | 399 | 458 | −171 | −89 | −86 | 26 | 118 | 535 | 773 | 729 | 742 | 341 | 1 294 | 1 322 |
| Depreciation & amort. | −0 | −159 | −159 | −159 | −159 | −159 | −167 | −169 | −169 | −170 | −170 | −178 | −176 | −271 | −260 | −140 | −94 | −74 | −68 |
| EBIT | 0 | 226 | 218 | 291 | 249 | 240 | 291 | −339 | −257 | −256 | −144 | −60 | 359 | 502 | 469 | 602 | 248 | 1 220 | 1 254 |
| Net financials | 0 | −92 | −76 | −42 | −35 | −35 | −14 | 6 | −22 | −34 | −33 | −45 | −44 | −25 | −15 | −12 | −6 | 2 | −7 |
| Profit before tax | 0 | 134 | 142 | 249 | 214 | 205 | 277 | −333 | −279 | −290 | −177 | −105 | 314 | 477 | 453 | 590 | 242 | 1 222 | 1 248 |
| Tax | −0 | 38 | 40 | 70 | 60 | 57 | 84 | −90 | −51 | −59 | −26 | −6 | 69 | 105 | 100 | 130 | 53 | 268 | 275 |
| Net profit | 0 | 96 | 102 | 179 | 154 | 148 | 193 | −243 | −228 | −230 | −152 | −99 | 245 | 372 | 354 | 460 | 189 | 954 | 972 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 752 | 2 657 | 2 617 | 2 518 | 2 433 | 2 483 | 3 515 | 2 981 | 2 549 | 2 163 | 1 920 | 2 013 | 2 138 | 2 317 | 2 638 | 2 737 | 1 853 | 2 745 |
| Equity | — | 1 129 | 1 231 | 1 411 | 1 564 | 1 712 | 1 905 | 1 662 | 1 434 | 1 203 | 1 052 | 953 | 1 198 | 1 570 | 1 924 | 2 384 | 2 573 | 1 526 | 998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 640 | 453 | 1 766 | 1 430 | 1 200 | 1 050 | 900 | 761 | 545 | 345 | 145 | 0 | 0 | 0 |
| Short-term debt | 0 | 236 | 226 | 193 | 127 | 82 | 125 | 87 | 117 | 145 | 62 | 68 | 54 | 23 | 49 | 109 | 165 | 327 | 1 747 |
| Total debt | 0 | 1 623 | 1 425 | 1 206 | 953 | 721 | 578 | 1 853 | 1 547 | 1 345 | 1 112 | 968 | 815 | 568 | 394 | 254 | 165 | 327 | 1 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Business Manager | Business Manager | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østensvik Invest As | Company | 61.0% | 61.0% | 2022 |
Eineberg Holding As | Company | 34.0% | 34.0% | 2022 |
Habitat Mci As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Olav Larsen | Business Manager | 0 companies |
| Oddvar Arne Østensvik | Board of Directors | 0 companies |
| Asbjørn Vik | Board of Directors | 0 companies |
| Per Bjørn Habbestad | Chairman | 0 companies |