| Revenue | NOK 114,1M | -11% |
| EBITDA | NOK -915K | -135% |
| Net profit | NOK -1,7M | -244% |
| Total assets | NOK 57,6M | +24% |
| Equity | NOK 17,5M | +12% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 143 540 | 174 014 | 165 235 | 128 641 | 114 135 |
| Staff expenses | −24 011 | −26 774 | −26 208 | −23 366 | −20 795 |
| EBITDA | 7 493 | 12 813 | 9 384 | 2 627 | −915 |
| Depreciation & amort. | −413 | −383 | −365 | −323 | −318 |
| EBIT | 7 080 | 12 430 | 9 019 | 2 304 | −1 233 |
| Net financials | −441 | −355 | −567 | −826 | −895 |
| Profit before tax | 6 638 | 12 075 | 8 452 | 1 477 | −2 128 |
| Tax | 1 411 | 2 582 | 1 779 | 324 | −467 |
| Net profit | 5 227 | 9 493 | 6 673 | 1 153 | −1 661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 502 | 54 712 | 50 284 | 46 271 | 57 574 |
| Equity | 13 647 | 15 340 | 15 226 | 15 660 | 17 461 |
| Long-term debt | 4 500 | 3 500 | 2 500 | 1 750 | 500 |
| Short-term debt | 29 355 | 35 872 | 32 557 | 28 861 | 39 613 |
| Total debt | 33 855 | 39 372 | 35 057 | 30 611 | 40 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TO Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Olaf Wiig | Deputy Member | 0 companies |
| Jørn Henning Lofstad | Chief Executive Officer | 0 companies |
| Jan Berge | Board of Directors | 0 companies |
| Christine Grumheden | Board of Directors | 0 companies |
| Rolf Louis Sjursen | Chairman | 0 companies |
| Ronny Abrahamsen | Board of Directors | 0 companies |
| Lars Gunnar Berge | Board of Directors | 0 companies |
| Gunnstein Koch | Board of Directors | 0 companies |
| Elisabeth Nesheim | Board of Directors | 0 companies |
| Petter Kristian Granli | Board of Directors | 0 companies |