| Revenue | NOK 6,2M | +1313% |
| EBITDA | NOK 1,8M | +571% |
| Net profit | NOK 1,4M | +571% |
| Total assets | NOK 12,3M | +49% |
| Equity | NOK 5,3M | +36% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 150 | 2 600 | 4 542 | 4 240 | 2 334 | 3 917 | 11 245 | 1 077 | 9 088 | 1 112 | 437 | 6 174 |
| Staff expenses | −50 | −72 | −63 | −77 | −58 | −73 | −85 | −101 | −111 | −95 | −90 | −97 |
| EBITDA | −437 | −150 | 593 | 550 | −81 | 428 | 2 108 | −599 | 3 030 | −379 | −380 | 1 791 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −437 | −150 | 593 | 550 | −81 | 428 | 2 108 | −599 | 3 030 | −379 | −380 | 1 791 |
| Net financials | −214 | −176 | −143 | −256 | −222 | −178 | −154 | −65 | −54 | 15 | 11 | 3 |
| Profit before tax | −651 | −326 | 450 | 294 | −303 | 250 | 1 955 | −663 | 2 976 | −364 | −369 | 1 793 |
| Tax | −0 | −644 | 175 | 100 | −43 | 84 | 430 | −145 | 655 | −80 | −69 | 383 |
| Net profit | −651 | 318 | 275 | 194 | −259 | 166 | 1 525 | −518 | 2 322 | −284 | −300 | 1 411 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 661 | 7 949 | 8 425 | 9 846 | 9 859 | 9 137 | 10 387 | 9 232 | 9 582 | 8 488 | 8 209 | 12 268 |
| Equity | −1 619 | −1 493 | −1 219 | 1 407 | 1 147 | 1 313 | 2 838 | 2 320 | 4 491 | 4 206 | 3 907 | 5 317 |
| Long-term debt | 5 187 | 4 825 | 5 609 | 7 790 | 7 362 | 6 899 | 6 414 | 5 892 | 3 996 | 3 915 | 3 935 | 4 795 |
| Short-term debt | 1 094 | 4 617 | 4 034 | 649 | 1 350 | 925 | 1 135 | 1 020 | 1 095 | 366 | 368 | 2 156 |
| Total debt | 6 280 | 9 442 | 9 644 | 8 439 | 8 712 | 7 824 | 7 549 | 6 912 | 5 091 | 4 282 | 4 302 | 6 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Deputy Member | Deputy Member | 2023 | — | — |
AB Deputy Member | Deputy Member | 2022 | — | — |
NH Deputy Member | Deputy Member | 2022 | — | — |
RH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.7% | 19.7% | 2024 | |
| Individual | 16.6% | 16.6% | 2022 | |
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 10.5% | 10.5% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 6.9% | 6.9% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.1% | 4.1% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Tveito | Deputy Member | 0 companies |
| Agnete Berg Sataslåtten | Deputy Member | 0 companies |
| Nils Håkon Tveito | Deputy Member | 0 companies |
| Rune Hallingstad | Deputy Member | 0 companies |
| Ola Stave | Chairman | 0 companies |
| Knut Einar Haug | Board of Directors | 0 companies |
| Torstein Dengerud | Board of Directors | 0 companies |