| Revenue | NOK 20,8M | +51% |
| EBITDA | NOK -7,9M | -9% |
| Net profit | NOK -9,3M | -2% |
| Total assets | NOK 15,5M | -16% |
| Equity | NOK -7,9M | +72% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 151 | 8 674 | 42 686 | 52 775 | 15 905 | 18 774 | 15 639 | 6 562 | 12 631 | 11 793 | 16 256 | 42 335 | 26 083 | 21 451 | 15 090 | 13 826 | 20 810 |
| Staff expenses | −11 225 | −9 573 | −10 248 | −12 631 | −12 201 | −9 844 | −9 486 | −10 387 | −7 148 | −4 919 | −12 338 | −10 427 | −12 600 | −16 153 | −14 925 | −12 048 | −13 534 |
| EBITDA | 11 511 | −19 403 | 6 526 | 7 688 | −14 613 | 1 100 | 1 343 | −16 941 | −5 079 | −177 | −12 178 | 3 003 | −8 393 | −14 385 | −20 474 | −7 208 | −7 866 |
| Depreciation & amort. | −530 | −506 | −704 | −193 | −406 | −473 | −535 | −2 404 | −1 957 | −3 216 | −3 831 | −4 414 | −4 967 | −3 800 | −5 409 | −92 | −85 |
| EBIT | 10 980 | −19 909 | 5 822 | 7 495 | −15 019 | 627 | 808 | −19 345 | −7 037 | −3 393 | −16 009 | −1 411 | −13 360 | −18 186 | −25 882 | −7 300 | −7 951 |
| Net financials | 739 | −5 048 | −597 | −696 | −1 433 | 503 | −489 | −232 | −2 022 | −1 288 | 329 | −299 | 693 | −453 | −1 368 | −1 760 | −1 334 |
| Profit before tax | 11 719 | −24 957 | 5 224 | 6 799 | −16 452 | 1 130 | 320 | −19 576 | −9 058 | −4 682 | −15 680 | −1 710 | −12 667 | −18 639 | −27 250 | −9 060 | −9 285 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 11 719 | −24 957 | 5 224 | 6 799 | −16 452 | 1 130 | 320 | −19 576 | −9 058 | −4 682 | −15 680 | −1 710 | −12 667 | −18 639 | −27 250 | −9 060 | −9 285 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 636 | 30 940 | 21 927 | 28 303 | 16 301 | 21 514 | 23 010 | 24 401 | 26 831 | 27 483 | 51 414 | 34 403 | 32 824 | 21 696 | 11 919 | 18 396 | 15 482 |
| Equity | 19 145 | −5 011 | 5 163 | 11 962 | 5 310 | 6 440 | 8 427 | 10 665 | 1 606 | 16 579 | 24 934 | 24 272 | 11 605 | −7 033 | −19 283 | −28 343 | −7 924 |
| Long-term debt | 5 913 | 7 885 | 4 463 | 3 538 | 4 729 | 5 716 | 6 308 | 1 900 | 19 978 | 1 425 | 1 045 | 665 | 11 070 | 16 986 | 19 460 | 18 506 | 13 769 |
| Short-term debt | 35 579 | 28 067 | 12 301 | 12 803 | 6 262 | 9 358 | 8 275 | 11 836 | 5 248 | 9 478 | 25 436 | 9 466 | 10 149 | 11 743 | 11 742 | 28 233 | 9 637 |
| Total debt | 41 491 | 35 952 | 16 764 | 16 341 | 10 990 | 15 074 | 14 583 | 13 736 | 25 225 | 10 903 | 26 481 | 10 131 | 21 219 | 28 729 | 31 202 | 46 739 | 23 406 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerkestrand As | Company | 58.8% | 58.8% | 2024 |
Ravi Raheja | Company | 33.3% | 33.3% | 2023 |
Paulo Afonso Frias Trindade Junior | Company | 11.3% | 11.3% | 2024 |
Monica De Moura Frias Trindade Juni | Company | 11.3% | 11.3% | 2024 |
Miriota S.C. | Company | 9.0% | 9.0% | 2024 |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kristian Liveng-Ness | Chairman | 0 companies |
| Rune Bjerkestrand | Chairman | 0 companies |
| Paulo Alfonso Frias Trindade Junior | Board of Directors | 0 companies |
| Frode Magnar Thulien | Board of Directors | 0 companies |
| Kristin Omreng | Board of Directors | 0 companies |
| Amer Ahmed Farid | Board of Directors | 0 companies |
| Heidi Frost Eriksen | Board of Directors | 0 companies |