| Revenue | NOK 5,1M | +3% |
| EBITDA | NOK 1M | +334% |
| Net profit | NOK 794K | +362% |
| Total assets | NOK 3,9M | +59% |
| Equity | NOK 2,3M | +15% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 513 | 13 274 | 8 821 | 10 662 | 12 714 | 15 729 | 9 154 | 13 147 | 7 980 | 11 772 | 9 561 | 6 007 | 4 369 | 5 113 | 5 002 | 4 983 | 5 109 |
| Staff expenses | −0 | −1 531 | −1 175 | −984 | −879 | −1 130 | −1 246 | −1 185 | −1 190 | −1 236 | −1 413 | −1 545 | −1 227 | −1 186 | −1 199 | −1 198 | −1 138 | −696 |
| EBITDA | 0 | 149 | −726 | 185 | 344 | 17 | 286 | 11 | 336 | 247 | 835 | −374 | −120 | −6 | 231 | 327 | 240 | 1 040 |
| Depreciation & amort. | −0 | −38 | −37 | −24 | −0 | −12 | −16 | −15 | −16 | −16 | −2 | −2 | −5 | −5 | −5 | −7 | −9 | −9 |
| EBIT | 0 | 111 | −763 | 161 | 344 | 5 | 271 | −5 | 320 | 231 | 834 | −377 | −125 | −11 | 226 | 320 | 231 | 1 031 |
| Net financials | 0 | −161 | −110 | −124 | −114 | −92 | −71 | −53 | −45 | −34 | −32 | −20 | −16 | −14 | −4 | −11 | −6 | −11 |
| Profit before tax | 0 | −50 | −874 | 37 | 230 | −87 | 199 | −58 | 275 | 197 | 801 | −396 | −141 | −25 | 223 | 309 | 225 | 1 021 |
| Tax | −0 | −14 | −244 | 10 | 66 | −18 | 59 | −0 | 67 | 50 | 192 | −85 | −29 | −4 | 49 | 75 | 53 | 227 |
| Net profit | 0 | −36 | −630 | 27 | 164 | −69 | 140 | −58 | 208 | 148 | 609 | −311 | −112 | −21 | 174 | 233 | 172 | 794 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 966 | 3 779 | 2 647 | 3 065 | 2 807 | 1 911 | 1 689 | 1 848 | 1 948 | 2 398 | 2 313 | 1 783 | 1 766 | 1 820 | 2 142 | 2 432 | 3 871 |
| Equity | — | 1 289 | 659 | 685 | 849 | 780 | 920 | 862 | 1 070 | 1 217 | 1 826 | 1 515 | 1 403 | 1 382 | 1 556 | 1 789 | 1 961 | 2 255 |
| Long-term debt | 0 | 396 | 927 | 695 | 439 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 282 | 2 193 | 1 267 | 1 777 | 1 860 | 991 | 827 | 778 | 730 | 572 | 797 | 379 | 384 | 264 | 352 | 471 | 1 616 |
| Total debt | 0 | 1 677 | 3 120 | 1 962 | 2 216 | 2 027 | 991 | 827 | 778 | 730 | 572 | 797 | 379 | 384 | 264 | 352 | 471 | 1 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Roger Torgersen | Deputy Member | 0 companies |
| Lars Kaare Lian | Board of Directors | 0 companies |
| Geir Bugge | Chairman | 0 companies |