| Revenue | NOK 170,4M | +40% |
| EBITDA | NOK 10,6M | -38% |
| Net profit | NOK 5,4M | -46% |
| Total assets | NOK 103,6M | +70% |
| Equity | NOK 25,9M | +68% |
| Employees | 98 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 96 777 | 128 191 | 115 094 | 133 009 | 121 792 | 170 375 |
| Staff expenses | −30 742 | −30 619 | −30 119 | −32 458 | −33 412 | −49 329 |
| EBITDA | 9 897 | 19 613 | 24 467 | 31 309 | 17 221 | 10 646 |
| Depreciation & amort. | −2 955 | −3 473 | −4 227 | −4 709 | −4 053 | −3 941 |
| EBIT | 6 942 | 16 140 | 20 240 | 26 600 | 13 168 | 6 705 |
| Net financials | −621 | −717 | −835 | −603 | −195 | 273 |
| Profit before tax | 6 321 | 15 423 | 19 405 | 25 997 | 12 973 | 6 979 |
| Tax | 1 583 | 3 803 | 4 572 | 5 896 | 2 857 | 1 534 |
| Net profit | 4 738 | 11 620 | 14 833 | 20 102 | 10 115 | 5 445 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 75 474 | 107 549 | 106 300 | 72 015 | 60 939 | 103 593 |
| Equity | 27 156 | 33 526 | 48 358 | 18 645 | 15 425 | 25 911 |
| Long-term debt | 23 565 | 43 810 | 23 937 | 2 022 | 0 | 0 |
| Short-term debt | 23 034 | 28 401 | 32 497 | 50 208 | 37 363 | 68 147 |
| Total debt | 46 599 | 72 211 | 56 434 | 52 230 | 37 363 | 68 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Granheim | Chief Executive Officer | 0 companies |
| Ida Merete Arnesen Gulbrandsen | Deputy Member | 0 companies |
| Sæming Are Koppang | Chairman | 0 companies |