| Revenue | NOK 1,5M | -70% |
| EBITDA | NOK -676K | -134% |
| Net profit | NOK -1,4M | -244% |
| Total assets | NOK 16,9M | -3% |
| Equity | NOK 5,7M | -20% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 245 | 15 799 | 8 041 | 4 818 | 265 | 1 900 | 2 224 | 2 519 | 2 429 | 828 | 1 561 | 2 160 | 6 048 | 8 367 | 7 947 | 4 842 | 1 474 |
| Staff expenses | −556 | −746 | −727 | −729 | −337 | −567 | −593 | −469 | −464 | −339 | −235 | −0 | −0 | −0 | −0 | −574 | −799 |
| EBITDA | 838 | 1 669 | 1 107 | 1 290 | −199 | 350 | 502 | 756 | 554 | 109 | 380 | 1 298 | 1 917 | 5 548 | 293 | 1 993 | −676 |
| Depreciation & amort. | −22 | −22 | −43 | −129 | −133 | −139 | −138 | −117 | −0 | −0 | −0 | −1 | −7 | −18 | −46 | −50 | −50 |
| EBIT | 816 | 1 647 | 1 065 | 1 162 | −332 | 212 | 364 | 638 | 554 | 109 | 380 | 1 298 | 1 910 | 5 530 | 247 | 1 943 | −726 |
| Net financials | 151 | −236 | −588 | −691 | −615 | −582 | −429 | −522 | −509 | −257 | −552 | −500 | −470 | −339 | −123 | −684 | −682 |
| Profit before tax | 967 | 1 411 | 477 | 471 | −947 | −370 | −66 | 116 | 45 | −148 | −172 | 797 | 1 440 | 5 191 | 124 | 1 259 | −1 408 |
| Tax | 109 | 386 | 154 | 150 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 249 | 1 134 | 31 | 279 | −0 |
| Net profit | 858 | 1 025 | 323 | 320 | −927 | −370 | −66 | 116 | 45 | −148 | −172 | 797 | 1 191 | 4 057 | 93 | 980 | −1 408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 130 | 19 497 | 16 592 | 15 843 | 16 321 | 14 846 | 13 987 | 14 446 | 13 683 | 14 146 | 13 580 | 13 312 | 14 403 | 13 683 | 17 132 | 17 382 | 16 917 |
| Equity | 2 086 | 2 983 | 3 306 | 1 903 | 976 | 606 | 540 | 656 | 702 | 554 | 382 | 1 180 | 2 370 | 6 427 | 6 521 | 7 100 | 5 692 |
| Long-term debt | 9 075 | 11 395 | 10 787 | 11 531 | 12 043 | 11 551 | 10 968 | 11 779 | 11 121 | 10 505 | 10 452 | 9 837 | 8 826 | 5 975 | 5 091 | 5 011 | 5 017 |
| Short-term debt | 3 969 | 5 120 | 2 499 | 2 409 | 3 302 | 2 689 | 2 479 | 2 011 | 1 861 | 3 087 | 2 745 | 2 295 | 3 207 | 1 281 | 5 520 | 5 271 | 6 208 |
| Total debt | 13 044 | 16 514 | 13 286 | 13 939 | 15 346 | 14 240 | 13 447 | 13 790 | 12 982 | 13 592 | 13 197 | 12 133 | 12 033 | 7 256 | 10 611 | 10 282 | 11 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Blåka Sandvik | Deputy Member | 0 companies |
| Jorunn Hernes | Board of Directors | 0 companies |
| Johannes Sandvik | Chairman | 0 companies |