| Revenue | NOK 31M | +10% |
| EBITDA | NOK 1,7M | -5% |
| Net profit | NOK 678K | -25% |
| Total assets | NOK 59,1M | +209% |
| Equity | NOK 4,5M | +18% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 710 | 241 938 | 285 635 | 8 628 | 10 069 | 14 150 | 16 155 | 16 261 | 16 925 | 18 507 | 22 644 | 24 263 | 18 803 | 23 336 | 28 030 | 30 953 |
| Staff expenses | −99 721 | −113 933 | −115 811 | −1 485 | −2 147 | −4 413 | −5 595 | −5 715 | −6 503 | −6 599 | −7 732 | −9 016 | −9 697 | −9 702 | −10 803 | −13 946 |
| EBITDA | 22 634 | 12 502 | 29 350 | −8 929 | −3 477 | −3 485 | −2 814 | −4 711 | −11 582 | −1 653 | −1 763 | 1 362 | −651 | 1 475 | 1 833 | 1 749 |
| Depreciation & amort. | −4 859 | −4 486 | −8 265 | −2 777 | −3 181 | −3 604 | −4 169 | −2 256 | −2 103 | −1 578 | −1 282 | −730 | −1 406 | −541 | −837 | −1 252 |
| EBIT | 17 775 | 8 016 | 21 086 | −11 705 | −6 659 | −7 089 | −6 983 | −6 967 | −13 685 | −3 231 | −3 045 | 632 | −2 056 | 934 | 996 | 498 |
| Net financials | 21 041 | 12 205 | −1 166 | 39 363 | 47 450 | 45 699 | 35 722 | 42 043 | 36 003 | 50 557 | 61 695 | 72 527 | −77 | −341 | 167 | 383 |
| Profit before tax | 17 239 | 7 768 | 19 919 | 27 658 | 40 791 | 38 610 | 28 740 | 35 076 | 22 318 | 47 326 | 58 650 | 73 159 | −2 133 | 592 | 1 163 | 880 |
| Tax | 5 194 | 2 458 | 6 485 | 6 012 | 10 176 | 8 215 | 5 317 | 5 421 | 2 991 | 8 610 | 9 534 | 12 660 | −460 | 150 | 263 | 202 |
| Net profit | 11 320 | 4 641 | 13 434 | 21 646 | 30 615 | 30 395 | 23 423 | 29 655 | 19 327 | 38 716 | 49 116 | 60 499 | −1 673 | 442 | 900 | 678 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 216 | 81 141 | 115 832 | 82 169 | 106 353 | 101 325 | 75 365 | 81 961 | 73 630 | 96 508 | 109 517 | 144 193 | 55 986 | 29 025 | 19 143 | 59 109 |
| Equity | 36 050 | 24 360 | 25 714 | 31 481 | 35 822 | 17 401 | 15 073 | 16 392 | 14 726 | 19 302 | 21 903 | 9 749 | 11 197 | 5 805 | 3 829 | 4 507 |
| Long-term debt | −674 | −782 | 18 085 | 4 367 | 3 407 | 1 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 493 | 55 999 | 71 650 | 46 321 | 67 124 | 82 176 | 60 292 | 65 569 | 58 904 | 77 206 | 87 614 | 134 444 | 44 789 | 23 220 | 15 314 | 54 602 |
| Total debt | 43 493 | 55 999 | 89 735 | 50 688 | 70 531 | 83 924 | 60 292 | 65 569 | 58 904 | 77 206 | 87 614 | 134 444 | 44 789 | 23 220 | 15 314 | 54 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kis Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Therese Helle | Chief Executive Officer | 0 companies |
| Lasse Jonassen | Chief Executive Officer | 0 companies |
| Martin Fusche | Board of Directors | 0 companies |
| Olav Tungeland Jacobsen | Board of Directors | 0 companies |
| Svein Frode Børsting | Chairman | 0 companies |
| Karstein Eirik Svartangen | Board of Directors | 0 companies |
| Håvard Hopen | Board of Directors | 0 companies |
| Eigil Baard Hermansen | Board of Directors | 0 companies |
| Vegar Kristoffersen | Chairman | 0 companies |
| Liv Marie Stangeland | Board of Directors | 0 companies |
| Trond Frøshaug | Board of Directors | 0 companies |
| Kjetil Jordal | Board of Directors | 0 companies |
| Jan Wilfred Sanne | Board of Directors | 0 companies |