| Revenue | NOK 24,4M | +28% |
| EBITDA | NOK 1,2M | -25% |
| Net profit | NOK 674K | -41% |
| Total assets | NOK 9,4M | +4% |
| Equity | NOK 5,2M | +5% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 798 | 19 988 | 19 531 | 15 501 | 10 329 | 13 594 | 10 920 | 23 756 | 11 008 | 10 405 | 7 881 | 8 802 | 5 029 | 7 736 | 9 598 | 18 976 | 24 370 |
| Staff expenses | −0 | −3 843 | −4 008 | −3 787 | −3 666 | −3 484 | −3 168 | −3 877 | −4 549 | −3 636 | −3 918 | −3 614 | −3 359 | −2 143 | −2 504 | −3 633 | −5 737 | −7 357 |
| EBITDA | 0 | 3 508 | 2 106 | 3 617 | 144 | −131 | 1 240 | 1 000 | 1 945 | 78 | 287 | −258 | 668 | −881 | 310 | −678 | 1 555 | 1 170 |
| Depreciation & amort. | −0 | −73 | −117 | −145 | −156 | −119 | −92 | −63 | −36 | −49 | −28 | −24 | −26 | −22 | −26 | −37 | −81 | −277 |
| EBIT | 0 | 3 435 | 1 989 | 3 472 | −12 | −249 | 1 148 | 937 | 1 909 | 29 | 259 | −282 | 641 | −903 | 283 | −715 | 1 474 | 893 |
| Net financials | 0 | 440 | 106 | −160 | −19 | −75 | 4 | 101 | −145 | −48 | −6 | −6 | −19 | −5 | −1 | 156 | −19 | −24 |
| Profit before tax | 0 | 3 875 | 2 096 | 3 311 | −31 | −324 | 1 152 | 1 037 | 1 764 | −19 | 252 | −288 | 623 | −907 | 282 | −559 | 1 455 | 869 |
| Tax | −0 | 1 071 | 595 | 890 | −67 | −88 | 262 | 229 | 487 | 2 | 66 | −57 | 138 | −199 | 65 | −120 | 322 | 195 |
| Net profit | 0 | 2 804 | 1 501 | 2 421 | 36 | −236 | 890 | 808 | 1 277 | −22 | 187 | −231 | 485 | −709 | 218 | −439 | 1 133 | 674 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 803 | 9 876 | 12 802 | 7 750 | 9 407 | 7 517 | 8 055 | 8 737 | 6 707 | 6 866 | 6 829 | 6 881 | 5 740 | 6 423 | 5 898 | 9 018 | 9 365 |
| Equity | — | 4 435 | 5 186 | 6 107 | 6 143 | 5 407 | 5 797 | 5 605 | 5 382 | 5 361 | 5 048 | 4 817 | 5 302 | 4 593 | 4 811 | 4 372 | 4 974 | 5 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 50 | 457 | 457 | 457 | 457 | 463 |
| Short-term debt | 0 | 5 117 | 4 440 | 6 444 | 1 357 | 3 950 | 1 670 | 2 400 | 3 304 | 1 296 | 1 768 | 1 962 | 1 529 | 690 | 1 156 | 1 070 | 3 587 | 3 679 |
| Total debt | 0 | 5 367 | 4 690 | 6 694 | 1 607 | 4 000 | 1 720 | 2 450 | 3 304 | 1 296 | 1 768 | 1 962 | 1 579 | 1 147 | 1 612 | 1 527 | 4 043 | 4 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evra As | Company | 30.0% | 30.0% | 2022 |
Perander As | Company | 29.9% | 29.9% | 2022 |
Curium As | Company | 29.9% | 29.9% | 2022 |
Auro As | Company | 5.1% | 5.1% | 2022 |
For Future Invest As | Company | 5.1% | 5.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Vidar Andersen | Chief Executive Officer | 0 companies |
| Bjarne Moursund | Chairman | 0 companies |
| Per Eivind Andersen | Board of Directors | 0 companies |